PBT
-0.21
0.13
-0.04
-0.03
-2.39
-2.39
-0.52
-0.22
0.08
0.04
Adjustment
0.17
-0.25
0.00
0.00
0.42
0.42
0.27
0.38
0.41
0.14
Changes in Working Capital
-0.01
-0.80
0.62
0.00
2.01
2.01
0.19
0.11
-0.20
-0.66
Cash after chg. in Working capital
-0.05
-0.92
0.58
-0.02
0.04
0.04
-0.06
0.26
0.29
-0.49
Interest Paid
0.00
0.00
0.00
0.00
-0.12
-0.12
-0.09
-0.14
-0.19
-0.18
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00