PBT
3.97
3.65
3.66
3.38
2.28
1.23
0.18
0.16
0.09
Adjustment
1.37
1.10
1.13
0.96
0.73
0.60
0.69
0.64
0.25
Changes in Working Capital
2.76
-0.82
0.14
-8.27
-6.14
-2.04
0.28
-1.78
-1.52
Cash after chg. in Working capital
8.09
3.93
4.94
-3.92
-3.13
-0.21
1.15
-0.98
-1.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.45
-0.45
-0.31
-0.40
-0.10
-0.09
-0.07
-0.04
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00