Nifty
Sensex
:
:
14590.35
49624.76
-54.35 (-0.37%)
-167.36 (-0.34%)

Trading

Rating :
66/99  (View)

BSE: 532932 | NSE: MANAKSIA

53.20
-0.65 (-1.21%)
21-Jan-2021 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  54.95
  •  54.95
  •  52.70
  •  53.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32212
  •  17.14
  •  64.80
  •  26.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 348.64
  • 6.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 273.50
  • 5.64%
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.93%
  • 9.12%
  • 14.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.77
  • -2.56
  • -1.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.27
  • -15.80
  • -13.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.70
  • -6.70
  • -10.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.28
  • 3.56
  • 3.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.32
  • 0.33
  • 0.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.56
  • 1.13
  • 0.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
238.54
176.47
35.17%
171.50
252.14
-31.98%
226.44
275.83
-17.91%
201.04
253.29
-20.63%
Expenses
206.41
164.67
25.35%
150.08
227.03
-33.89%
204.59
257.47
-20.54%
187.59
241.45
-22.31%
EBITDA
32.14
11.80
172.37%
21.42
25.10
-14.66%
21.85
18.36
19.01%
13.45
11.84
13.60%
EBIDTM
13.47%
6.69%
12.49%
9.96%
9.65%
6.66%
6.69%
4.67%
Other Income
8.13
19.34
-57.96%
6.08
17.56
-65.38%
8.62
22.60
-61.86%
17.71
14.38
23.16%
Interest
1.45
1.32
9.85%
0.87
1.85
-52.97%
1.35
2.23
-39.46%
1.48
3.51
-57.83%
Depreciation
7.69
10.70
-28.13%
8.96
10.76
-16.73%
9.46
10.99
-13.92%
10.86
11.53
-5.81%
PBT
31.12
19.12
62.76%
17.67
30.05
-41.20%
19.67
27.74
-29.09%
18.81
11.18
68.25%
Tax
8.51
5.80
46.72%
5.49
8.61
-36.24%
2.77
-0.04
-
9.43
5.49
71.77%
PAT
22.61
13.31
69.87%
12.18
21.44
-43.19%
16.90
27.78
-39.16%
9.39
5.70
64.74%
PATM
9.48%
7.54%
7.10%
8.50%
7.46%
10.07%
4.67%
2.25%
EPS
3.27
1.98
65.15%
1.83
3.23
-43.34%
2.35
4.31
-45.48%
1.38
0.83
66.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
837.52
990.25
986.32
1,040.76
1,099.01
1,127.61
1,679.07
2,109.07
1,943.80
1,433.28
1,310.79
Net Sales Growth
-12.55%
0.40%
-5.23%
-5.30%
-2.54%
-32.84%
-20.39%
8.50%
35.62%
9.34%
 
Cost Of Goods Sold
589.22
716.80
724.64
637.95
662.58
713.98
999.22
1,294.63
1,271.77
871.84
727.37
Gross Profit
248.30
273.45
261.67
402.81
436.44
413.63
679.85
814.44
672.02
561.44
583.42
GP Margin
29.65%
27.61%
26.53%
38.70%
39.71%
36.68%
40.49%
38.62%
34.57%
39.17%
44.51%
Total Expenditure
748.67
905.65
894.82
864.51
918.04
927.70
1,355.54
1,742.89
1,665.09
1,210.38
1,060.71
Power & Fuel Cost
-
43.77
47.90
53.04
67.12
55.06
81.44
99.34
89.62
59.94
54.15
% Of Sales
-
4.42%
4.86%
5.10%
6.11%
4.88%
4.85%
4.71%
4.61%
4.18%
4.13%
Employee Cost
-
45.26
34.81
36.35
41.08
45.69
67.00
87.30
79.76
48.20
41.90
% Of Sales
-
4.57%
3.53%
3.49%
3.74%
4.05%
3.99%
4.14%
4.10%
3.36%
3.20%
Manufacturing Exp.
-
53.42
51.85
44.99
71.15
54.48
92.34
98.25
95.96
84.22
102.85
% Of Sales
-
5.39%
5.26%
4.32%
6.47%
4.83%
5.50%
4.66%
4.94%
5.88%
7.85%
General & Admin Exp.
-
14.79
13.27
13.77
14.96
16.98
38.11
56.23
53.75
42.37
39.66
% Of Sales
-
1.49%
1.35%
1.32%
1.36%
1.51%
2.27%
2.67%
2.77%
2.96%
3.03%
Selling & Distn. Exp.
-
8.62
7.25
7.04
10.50
10.38
30.22
46.87
40.76
64.85
41.95
% Of Sales
-
0.87%
0.74%
0.68%
0.96%
0.92%
1.80%
2.22%
2.10%
4.52%
3.20%
Miscellaneous Exp.
-
22.99
15.09
71.37
50.66
31.15
47.22
60.27
33.46
38.96
41.95
% Of Sales
-
2.32%
1.53%
6.86%
4.61%
2.76%
2.81%
2.86%
1.72%
2.72%
4.03%
EBITDA
88.86
84.60
91.50
176.25
180.97
199.91
323.53
366.18
278.71
222.90
250.08
EBITDA Margin
10.61%
8.54%
9.28%
16.93%
16.47%
17.73%
19.27%
17.36%
14.34%
15.55%
19.08%
Other Income
40.54
66.18
96.01
5.06
3.92
4.29
6.54
9.93
22.70
10.57
26.02
Interest
5.15
10.19
17.66
17.16
21.21
28.48
37.19
54.72
59.27
47.96
66.53
Depreciation
36.97
43.87
44.04
47.97
59.82
62.47
93.18
105.23
83.22
58.52
56.75
PBT
87.27
96.72
125.80
116.19
103.85
113.26
199.70
216.16
158.92
126.97
152.82
Tax
26.20
21.67
29.71
15.02
10.12
9.41
8.69
14.83
4.85
13.85
10.85
Tax Rate
30.02%
22.40%
23.62%
12.93%
9.74%
8.31%
4.35%
8.05%
3.95%
10.94%
7.62%
PAT
61.08
73.13
94.87
100.60
93.23
103.44
191.32
170.23
118.98
112.73
131.53
PAT before Minority Interest
57.86
75.05
96.09
101.16
93.73
103.85
191.01
169.41
117.84
112.73
131.53
Minority Interest
-3.22
-1.92
-1.22
-0.56
-0.50
-0.41
0.31
0.82
1.14
0.00
0.00
PAT Margin
7.29%
7.39%
9.62%
9.67%
8.48%
9.17%
11.39%
8.07%
6.12%
7.87%
10.03%
PAT Growth
-10.48%
-22.92%
-5.70%
7.91%
-9.87%
-45.93%
12.39%
43.07%
5.54%
-14.29%
 
Unadjusted EPS
9.33
11.16
14.48
15.36
14.23
15.79
29.21
25.99
18.16
17.21
20.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,052.79
989.60
816.72
1,205.69
1,092.58
1,089.35
1,274.83
1,095.95
991.63
935.09
Share Capital
13.11
13.11
13.11
13.11
13.11
13.11
13.11
13.11
13.11
13.91
Total Reserves
1,039.68
976.49
803.61
1,192.59
1,079.47
1,076.25
1,261.72
1,082.84
978.52
921.19
Non-Current Liabilities
48.73
47.21
43.56
45.08
45.33
77.31
192.66
231.25
236.73
389.18
Secured Loans
1.21
2.67
11.97
39.10
38.76
68.96
102.37
142.33
153.47
257.97
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
27.95
27.67
25.92
79.48
Long Term Provisions
1.68
1.47
1.27
1.02
1.26
1.31
6.76
6.05
3.57
0.00
Current Liabilities
152.76
144.20
394.07
178.98
263.67
277.49
683.95
697.21
729.46
409.56
Trade Payables
85.63
62.69
178.00
53.05
52.25
165.60
231.79
359.89
331.93
341.55
Other Current Liabilities
24.52
38.74
37.21
40.24
40.34
47.19
135.27
133.20
118.22
42.09
Short Term Borrowings
34.19
35.97
176.36
80.25
168.00
62.25
308.49
195.64
254.39
0.00
Short Term Provisions
8.42
6.80
2.50
5.45
3.08
2.45
8.41
8.49
24.93
25.92
Total Liabilities
1,268.77
1,193.58
1,265.70
1,440.53
1,411.86
1,452.84
2,162.52
2,026.76
1,960.61
1,736.51
Net Block
264.86
309.83
249.23
346.07
363.27
397.18
641.32
655.90
612.81
639.43
Gross Block
344.88
346.12
291.04
851.44
810.39
798.54
1,141.25
1,052.06
927.16
908.43
Accumulated Depreciation
80.02
36.29
41.81
505.37
447.11
401.36
499.93
396.16
314.35
269.00
Non Current Assets
270.18
321.47
269.17
507.88
474.79
465.21
895.68
905.57
833.71
821.00
Capital Work in Progress
3.75
9.68
19.08
161.31
111.03
67.12
251.95
241.53
212.99
181.41
Non Current Investment
1.15
1.59
0.47
0.18
0.17
0.37
0.17
0.17
0.17
0.17
Long Term Loans & Adv.
0.42
0.37
0.40
0.33
0.33
0.55
2.25
7.96
7.74
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
998.59
872.11
996.53
932.65
937.08
987.63
1,266.84
1,118.08
1,126.90
915.50
Current Investments
413.66
344.54
23.73
4.37
3.10
0.00
1.96
0.00
0.00
26.00
Inventories
178.71
140.35
133.39
194.85
355.49
398.12
520.09
467.67
530.80
354.07
Sundry Debtors
98.28
67.85
183.80
78.91
91.03
99.93
311.40
271.49
195.26
188.53
Cash & Bank
119.88
144.40
354.17
105.33
22.96
34.37
34.92
31.10
45.80
75.77
Other Current Assets
188.07
25.35
5.97
0.00
464.49
455.21
398.47
347.81
355.03
271.13
Short Term Loans & Adv.
178.27
149.63
295.47
549.20
39.99
51.23
227.15
200.30
355.03
271.13
Net Current Assets
845.84
727.90
602.46
753.67
673.40
710.14
582.89
420.87
397.44
505.94
Total Assets
1,268.77
1,193.58
1,265.70
1,440.53
1,411.87
1,452.84
2,162.52
2,026.76
1,960.61
1,736.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-4.90
279.17
481.30
261.98
113.67
115.98
175.96
285.99
-0.77
323.76
PBT
96.72
125.80
116.19
103.85
113.26
199.70
184.23
122.70
126.57
142.38
Adjustment
-7.01
15.73
60.40
77.45
87.65
125.26
152.84
135.52
100.04
121.49
Changes in Working Capital
-76.12
157.46
314.58
86.14
-83.11
-204.35
-160.14
23.37
-217.25
77.27
Cash after chg. in Working capital
13.59
298.99
491.17
267.44
117.80
120.61
176.94
281.58
9.36
341.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.49
-19.82
-9.87
-4.87
-3.71
-4.58
-2.19
4.04
-11.21
-5.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.59
-0.41
-0.05
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.84
-334.55
-33.26
-91.82
-73.14
-75.35
-96.16
-165.12
-38.14
-112.21
Net Fixed Assets
-0.03
0.26
12.04
0.51
-0.21
516.85
-20.59
-18.17
-18.30
-24.86
Net Investments
3.37
-5.65
1.33
1.81
-2.90
32.39
0.09
-0.12
35.30
8.71
Others
-21.18
-329.16
-46.63
-94.14
-70.03
-624.59
-75.66
-146.83
-55.14
-96.06
Cash from Financing Activity
-33.23
-188.17
53.05
-121.23
35.67
-70.32
-75.97
-135.57
8.95
-171.37
Net Cash Inflow / Outflow
-55.97
-243.55
501.09
48.92
76.20
-29.68
3.82
-14.70
-29.96
40.18
Opening Cash & Equivalents
141.79
353.97
104.95
22.51
34.37
34.92
31.10
45.80
75.77
35.58
Closing Cash & Equivalent
116.30
141.79
353.97
104.42
22.96
34.37
34.92
31.10
45.80
75.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
160.65
151.01
124.63
183.98
166.72
166.23
194.53
166.76
151.32
134.48
ROA
6.10%
7.81%
7.48%
6.57%
7.25%
10.57%
8.09%
5.91%
6.10%
7.87%
ROE
7.35%
10.64%
10.00%
8.16%
9.52%
16.16%
14.31%
11.31%
11.70%
15.16%
ROCE
9.99%
13.90%
11.25%
9.41%
11.19%
15.87%
14.68%
12.40%
12.85%
16.71%
Fixed Asset Turnover
2.87
3.11
1.84
1.34
1.42
1.76
1.98
2.02
1.61
1.62
Receivable days
30.62
46.38
45.50
27.84
30.59
43.88
48.88
42.55
47.32
47.77
Inventory Days
58.80
50.45
56.85
90.17
120.73
97.95
82.83
91.02
109.11
97.64
Payable days
29.38
48.30
51.82
21.21
41.56
52.96
62.53
76.24
98.90
109.65
Cash Conversion Cycle
60.04
48.53
50.53
96.80
109.76
88.87
69.18
57.33
57.54
35.76
Total Debt/Equity
0.04
0.05
0.25
0.12
0.20
0.12
0.38
0.36
0.46
0.36
Interest Cover
10.49
8.12
7.77
5.90
4.98
6.37
4.37
3.07
3.64
3.14

Annual Reports:


News Update


  • Manaksia - Quarterly Results
    10th Nov 2020, 15:18 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.