PBT
5.12
4.03
2.06
-5.60
-6.40
-7.39
4.47
0.00
-0.02
0.00
Adjustment
17.07
13.65
11.81
12.31
12.22
12.13
6.38
0.00
0.02
0.00
Changes in Working Capital
-2.31
24.50
1.51
8.35
2.18
-12.85
-58.90
0.00
0.00
0.00
Cash after chg. in Working capital
19.88
42.18
15.38
15.06
8.00
-8.11
-48.05
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.80
-0.02
-0.28
-0.01
-0.01
-0.32
-1.40
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00