Nifty
Sensex
:
:
14590.35
49624.76
-54.35 (-0.37%)
-167.36 (-0.34%)

Miscellaneous

Rating :
N/A  (View)

BSE: 539229 | NSE: Not Listed

9.05
-0.39 (-4.13%)
21-Jan-2021 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.75
  •  9.75
  •  9.05
  •  9.44
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12600
  •  1.14
  •  13.27
  •  4.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.07
  • 0.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16.63
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.71%
  • 1.14%
  • 34.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.76
  • 2.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.30
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.54
  • 5.07

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
63.58
64.45
22.93
11.17
5.53
Net Sales Growth
-
-1.35%
181.07%
105.28%
101.99%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
63.58
64.45
22.93
11.17
5.53
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
42.85
45.17
15.48
8.19
4.39
Power & Fuel Cost
-
0.07
0.08
0.05
0.02
0.02
% Of Sales
-
0.11%
0.12%
0.22%
0.18%
0.36%
Employee Cost
-
6.95
9.47
2.90
2.53
2.53
% Of Sales
-
10.93%
14.69%
12.65%
22.65%
45.75%
Manufacturing Exp.
-
32.49
30.77
10.84
4.54
1.03
% Of Sales
-
51.10%
47.74%
47.27%
40.64%
18.63%
General & Admin Exp.
-
3.11
4.69
1.31
0.88
0.75
% Of Sales
-
4.89%
7.28%
5.71%
7.88%
13.56%
Selling & Distn. Exp.
-
0.10
0.10
0.09
0.17
0.04
% Of Sales
-
0.16%
0.16%
0.39%
1.52%
0.72%
Miscellaneous Exp.
-
0.14
0.06
0.29
0.06
0.03
% Of Sales
-
0.22%
0.09%
1.26%
0.54%
0.54%
EBITDA
-
20.73
19.28
7.45
2.98
1.14
EBITDA Margin
-
32.60%
29.91%
32.49%
26.68%
20.61%
Other Income
-
0.46
0.93
0.05
0.15
0.00
Interest
-
1.40
0.92
0.27
0.14
0.09
Depreciation
-
4.64
1.12
0.24
0.19
0.28
PBT
-
15.15
18.17
7.00
2.79
0.76
Tax
-
4.35
4.56
2.36
0.91
0.24
Tax Rate
-
28.71%
25.10%
33.71%
32.62%
31.58%
PAT
-
10.80
13.61
4.63
1.88
0.52
PAT before Minority Interest
-
10.80
13.61
4.63
1.88
0.52
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
16.99%
21.12%
20.19%
16.83%
9.40%
PAT Growth
-
-20.65%
193.95%
146.28%
261.54%
 
Unadjusted EPS
-
10.80
13.61
4.63
1.88
0.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
51.07
40.02
20.19
6.67
3.67
Share Capital
10.03
10.03
5.00
4.12
3.00
Total Reserves
41.04
29.99
15.20
2.55
0.67
Non-Current Liabilities
5.76
7.29
-0.03
-0.07
-0.05
Secured Loans
5.51
5.96
0.00
0.00
0.00
Unsecured Loans
0.82
1.35
0.00
0.00
0.00
Long Term Provisions
0.15
0.11
0.11
0.00
0.00
Current Liabilities
21.59
14.86
4.53
2.84
1.88
Trade Payables
0.40
1.10
0.90
0.20
0.08
Other Current Liabilities
8.57
5.89
1.53
1.21
0.46
Short Term Borrowings
2.02
1.98
0.35
0.75
1.24
Short Term Provisions
10.60
5.89
1.75
0.68
0.10
Total Liabilities
78.42
62.17
24.69
9.44
5.50
Net Block
13.64
6.47
0.63
0.27
0.18
Gross Block
23.27
11.46
6.73
0.78
0.50
Accumulated Depreciation
9.63
4.99
6.10
0.51
0.32
Non Current Assets
14.19
6.61
0.87
0.42
0.31
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.55
0.14
0.24
0.15
0.13
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
64.22
55.57
23.82
9.02
5.19
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
50.63
25.48
10.33
6.21
4.68
Cash & Bank
2.82
27.33
12.48
0.65
0.05
Other Current Assets
10.77
0.47
0.02
0.18
0.45
Short Term Loans & Adv.
10.26
2.29
1.00
1.98
0.24
Net Current Assets
42.63
40.71
19.29
6.18
3.31
Total Assets
78.41
62.18
24.69
9.44
5.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-10.38
11.20
4.04
0.72
-0.72
PBT
15.15
18.17
7.00
2.79
0.76
Adjustment
6.11
2.03
0.60
0.34
0.37
Changes in Working Capital
-31.64
-8.50
-2.88
-2.42
-1.84
Cash after chg. in Working capital
-10.38
11.71
4.72
0.72
-0.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.50
-0.68
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.77
-6.44
-0.40
-0.47
-0.32
Net Fixed Assets
-11.79
-6.42
-0.62
-0.27
Net Investments
0.00
-3.08
0.01
-0.01
Others
0.02
3.06
0.21
-0.19
Cash from Financing Activity
-2.33
8.18
8.19
0.35
1.09
Net Cash Inflow / Outflow
-24.48
12.95
11.83
0.60
0.05
Opening Cash & Equivalents
27.05
12.48
0.65
0.05
0.00
Closing Cash & Equivalent
2.82
25.43
12.48
0.65
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
50.93
39.91
20.20
8.09
6.11
ROA
15.36%
31.34%
27.14%
25.16%
9.37%
ROE
23.71%
45.22%
34.48%
36.37%
14.06%
ROCE
29.29%
52.95%
51.93%
47.64%
17.40%
Fixed Asset Turnover
3.66
7.09
6.11
17.44
10.99
Receivable days
218.47
101.38
131.65
178.12
309.22
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
6.22
8.76
14.11
6.88
7.81
Cash Conversion Cycle
212.26
92.62
117.53
171.23
301.41
Total Debt/Equity
0.20
0.29
0.02
0.11
0.34
Interest Cover
11.82
20.76
27.32
20.66
9.06

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.