PBT
279.14
326.84
375.90
249.91
95.73
64.24
29.41
54.43
62.21
96.49
Adjustment
-36.45
-4.01
3.95
30.93
31.38
4.50
8.88
8.45
3.95
16.78
Changes in Working Capital
-237.48
69.14
-6.99
-131.72
10.07
-50.25
-40.31
-43.59
-0.84
7.23
Cash after chg. in Working capital
5.21
391.97
372.86
149.13
137.18
18.49
-2.03
19.29
65.32
120.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.96
-6.42
Tax Paid
-50.59
-77.12
-88.42
-26.22
-1.07
-10.13
-4.72
-10.82
-0.68
-22.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00