Shareholder's Funds
2,952.67
2,398.87
2,095.35
1,840.04
1,728.43
1,407.47
1,296.96
1,182.63
1,067.04
915.05
Share Capital
98.78
98.78
98.78
98.78
89.34
89.34
89.34
89.34
89.34
89.34
Total Reserves
2,853.89
2,300.09
1,996.57
1,741.26
1,639.09
1,318.12
1,207.62
1,093.29
977.70
825.71
Non-Current Liabilities
228.63
220.96
191.64
154.53
135.96
126.19
101.51
89.59
76.09
69.66
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
1.20
2.70
4.38
15.59
7.98
9.83
10.47
10.79
Long Term Provisions
18.41
14.31
14.75
14.01
11.18
6.83
4.04
0.00
0.00
0.00
Current Liabilities
947.20
821.20
723.25
629.68
506.09
631.93
575.83
510.75
403.14
297.85
Trade Payables
131.77
152.45
110.03
120.09
111.62
111.95
106.37
86.39
36.54
55.35
Other Current Liabilities
804.53
661.06
607.28
501.78
381.89
322.70
275.13
235.94
191.90
149.87
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.90
7.69
5.95
7.82
12.58
197.27
194.33
188.41
174.70
92.62
Total Liabilities
4,128.50
3,441.03
3,010.24
2,624.25
2,370.48
2,165.59
1,974.30
1,782.97
1,546.27
1,282.56
Net Block
2,049.19
1,763.41
1,531.95
1,304.75
1,128.75
1,064.01
991.49
925.69
763.71
639.07
Gross Block
2,617.79
2,174.00
1,818.73
1,481.74
1,211.24
1,671.45
1,517.57
1,373.70
1,152.33
964.04
Accumulated Depreciation
568.60
410.59
286.78
176.99
82.49
607.44
526.09
448.01
388.62
324.96
Non Current Assets
2,622.83
2,266.93
2,034.74
1,829.66
1,631.44
1,475.04
1,362.21
1,267.53
1,113.81
974.24
Capital Work in Progress
486.53
369.69
356.62
411.53
428.87
379.62
345.44
314.77
321.83
289.22
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
73.67
54.94
42.56
30.97
30.09
19.00
15.42
20.70
22.75
42.33
Other Non Current Assets
13.43
78.88
103.60
82.41
43.74
12.42
9.86
6.37
5.52
3.62
Current Assets
1,505.67
1,174.10
975.50
794.59
739.04
690.54
612.09
515.44
432.46
308.32
Current Investments
1,121.47
654.02
687.68
466.67
393.40
371.47
342.07
302.12
235.51
113.03
Inventories
18.57
19.12
24.00
23.76
18.03
17.35
15.87
13.77
14.27
13.60
Sundry Debtors
68.43
99.53
88.47
94.54
92.33
96.23
109.26
90.19
82.45
105.82
Cash & Bank
229.47
298.84
91.88
136.11
175.03
144.92
88.81
66.02
51.03
34.17
Other Current Assets
67.74
85.09
60.45
47.31
60.25
60.57
56.09
43.33
49.20
41.71
Short Term Loans & Adv.
8.46
17.50
23.02
26.20
20.93
24.78
23.48
17.87
28.02
23.97
Net Current Assets
558.47
352.90
252.25
164.91
232.95
58.61
36.26
4.69
29.32
10.47
Total Assets
4,128.50
3,441.03
3,010.24
2,624.25
2,370.48
2,165.58
1,974.30
1,782.97
1,546.27
1,282.56
|