PBT
8.50
15.02
7.88
9.03
9.10
8.37
5.71
6.04
6.20
5.59
Adjustment
3.95
5.15
4.68
5.55
5.80
6.32
9.46
8.43
7.78
6.45
Changes in Working Capital
-0.80
-9.35
-7.62
-5.38
-3.95
-1.81
-5.90
4.69
-1.60
0.42
Cash after chg. in Working capital
11.66
10.82
4.93
9.20
10.95
12.89
9.27
19.15
12.38
12.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.36
-3.76
-1.89
-1.86
-2.08
-2.73
-1.28
-2.38
-1.13
-2.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00