Maestros Electronics & Telecommunications Systems Live BSE/NSE | Maestros Electronics & Telecommunications Systems Fundamenta data | Maestros Electronics & Telecommunications Systems Balance sheet | Maestros Electronics & Telecommunications Systems Quarterly Results | Maestros Electronics & Telecommunications Systems Profit & Loss | Maestros Electronics & Telecommunications Systems Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

60.86
9.53
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

61.41
N/A
2.47

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
4.17
13.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.75
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-3.84
-

P:E (Median)

8 Years
5 Years
3 Years

-
24.47
59.79

P:BV (Average)

8 Years
5 Years
3 Years

-
2.75
2.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-165.05
14.60

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 27.72 3.06 805.88% 15.59 2.39 552.30% 3.34 2.54 31.50% 4.75 2.24 112.05%
Expenses 22.39 2.61 757.85% 12.05 2.14 463.08% 3.14 2.28 37.72% 4.04 2.09 93.30%
EBITDA 5.33 0.44 1,111.36% 3.54 0.25 1,316.00% 0.20 0.26 -23.08% 0.71 0.15 373.33%
EBIDTM 19.23% 14.50% 22.73% 10.49% 5.95% 10.21% 15.04% 6.74%
Other Income 0.24 0.06 300.00% -0.09 0.09 - 0.17 0.16 6.25% 0.15 0.12 25.00%
Interest 0.35 0.16 118.75% 0.27 0.09 200.00% 0.30 0.08 275.00% 0.36 0.09 300.00%
Depreciation 0.09 0.10 -10.00% 0.08 0.10 -20.00% 0.14 0.13 7.69% 0.11 0.15 -26.67%
PBT 5.14 0.24 2,041.67% 3.10 0.16 1,837.50% -0.07 0.21 - 0.39 0.04 875.00%
Tax 1.36 0.48 183.33% 0.83 0.04 1,975.00% 0.00 0.05 -100.00% -0.02 0.01 -
PAT 3.77 -0.24 - 2.27 0.11 1,963.64% -0.07 0.16 - 0.41 0.03 1,266.67%
PATM 13.62% -7.72% 14.58% 4.76% -2.15% 6.15% 8.58% 1.16%
EPS 6.86 -0.43 - 4.13 0.21 1,866.67% -0.13 0.28 - 0.74 0.05 1,380.00%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 51.40 13.54 9.53 9.21 12.85 11.04 16.54 14.30 10.23 8.36 0.00 Net Sales Growth 402.44% 42.08% 3.47% -28.33% 16.39% -33.25% 15.66% 39.78% 22.37% 0 Cost Of Goods Sold 36.26 6.49 4.20 4.53 6.54 6.42 11.18 10.16 6.28 6.52 0.00 Gross Profit 15.14 7.05 5.33 4.68 6.31 4.63 5.35 4.14 3.96 1.84 0.00 GP Margin 29.45% 52.07% 55.93% 50.81% 49.11% 41.94% 32.35% 28.95% 38.71% 22.01% 0 Total Expenditure 41.62 11.94 8.87 9.47 11.38 10.27 15.09 13.42 9.52 8.05 0.00 Power & Fuel Cost - 0.07 0.06 0.07 0.07 0.07 0.05 0.03 0.02 0.05 0.00 % Of Sales - 0.52% 0.63% 0.76% 0.54% 0.63% 0.30% 0.21% 0.20% 0.60% 0 Employee Cost - 3.40 3.26 3.56 3.67 2.74 2.38 1.60 1.31 0.51 0.00 % Of Sales - 25.11% 34.21% 38.65% 28.56% 24.82% 14.39% 11.19% 12.81% 6.10% 0 Manufacturing Exp. - 0.35 0.12 0.14 0.08 0.06 0.10 0.01 0.04 0.07 0.00 % Of Sales - 2.58% 1.26% 1.52% 0.62% 0.54% 0.60% 0.07% 0.39% 0.84% 0 General & Admin Exp. - 1.19 0.95 0.84 0.59 0.57 0.80 0.86 1.40 0.73 0.00 % Of Sales - 8.79% 9.97% 9.12% 4.59% 5.16% 4.84% 6.01% 13.69% 8.73% 0 Selling & Distn. Exp. - 0.35 0.27 0.28 0.33 0.23 0.33 0.21 0.30 0.13 0.00 % Of Sales - 2.58% 2.83% 3.04% 2.57% 2.08% 2.00% 1.47% 2.93% 1.56% 0 Miscellaneous Exp. - 0.08 0.00 0.03 0.10 0.20 0.24 0.55 0.17 0.02 0.00 % Of Sales - 0.59% 0% 0.33% 0.78% 1.81% 1.45% 3.85% 1.66% 0.24% 0 EBITDA 9.78 1.60 0.66 -0.26 1.47 0.77 1.45 0.88 0.71 0.31 0.00 EBITDA Margin 19.03% 11.82% 6.93% -2.82% 11.44% 6.97% 8.77% 6.15% 6.94% 3.71% 0 Other Income 0.47 0.47 0.58 0.82 0.52 0.84 0.55 0.51 0.10 0.18 0.00 Interest 1.28 1.10 0.31 0.33 0.37 0.32 0.42 0.32 0.12 0.09 0.00 Depreciation 0.42 0.45 0.46 0.44 0.60 0.65 0.56 0.39 0.27 0.08 0.00 PBT 8.56 0.52 0.47 -0.20 1.03 0.64 1.02 0.68 0.42 0.32 0.00 Tax 2.17 0.15 0.12 0.05 0.33 0.20 0.33 0.16 0.13 0.00 0.00 Tax Rate 25.35% 28.85% 25.53% -25.00% 32.04% 31.25% 32.35% 23.53% 30.95% 0.00% 0.00% PAT 6.38 0.37 0.34 -0.25 0.70 0.45 0.69 0.52 0.29 0.32 0.00 PAT before Minority Interest 6.38 0.37 0.34 -0.25 0.70 0.45 0.69 0.52 0.29 0.32 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.41% 2.73% 3.57% -2.71% 5.45% 4.08% 4.17% 3.64% 2.83% 3.83% 0 PAT Growth 10,533.33% 8.82% 236.00% -135.71% 55.56% -34.78% 32.69% 79.31% -9.38% 0 Unadjusted EPS 11.60 0.67 0.62 -0.45 1.27 0.82 1.25 0.95 0.53 0.58 0.00

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

51.40

13.54

9.53

9.21

12.85

11.04

16.54

14.30

10.23

8.36

0.00

Net Sales Growth

402.44%

42.08%

3.47%

-28.33%

16.39%

-33.25%

15.66%

39.78%

22.37%

Cost Of Goods Sold

36.26

6.49

4.20

4.53

6.54

6.42

11.18

10.16

6.28

6.52

0.00

Gross Profit

15.14

7.05

5.33

4.68

6.31

4.63

5.35

4.14

3.96

1.84

0.00

GP Margin

29.45%

52.07%

55.93%

50.81%

49.11%

41.94%

32.35%

28.95%

38.71%

22.01%

Total Expenditure

41.62

11.94

8.87

9.47

11.38

10.27

15.09

13.42

9.52

8.05

0.00

Power & Fuel Cost

0.07

0.06

0.07

0.05

0.03

0.02

0.05

0.00

% Of Sales

0.52%

0.63%

0.76%

0.54%

0.63%

0.30%

0.21%

0.20%

0.60%

Employee Cost

3.40

3.26

3.56

3.67

2.74

2.38

1.60

1.31

0.51

0.00

% Of Sales

25.11%

34.21%

38.65%

28.56%

24.82%

14.39%

11.19%

12.81%

6.10%

Manufacturing Exp.

0.35

0.12

0.14

0.08

0.06

0.10

0.01

0.04

0.07

0.00

% Of Sales

2.58%

1.26%

1.52%

0.62%

0.54%

0.60%

0.07%

0.39%

0.84%

General & Admin Exp.

1.19

0.95

0.84

0.59

0.57

0.80

0.86

1.40

0.73

0.00

% Of Sales

8.79%

9.97%

9.12%

4.59%

5.16%

4.84%

6.01%

13.69%

8.73%

Selling & Distn. Exp.

0.35

0.27

0.28

0.33

0.23

0.33

0.21

0.30

0.13

0.00

% Of Sales

2.58%

2.83%

3.04%

2.57%

2.08%

2.00%

1.47%

2.93%

1.56%

Miscellaneous Exp.

0.08

0.00

0.03

0.10

0.20

0.24

0.55

0.17

0.02

0.00

% Of Sales

0.59%

0.33%

0.78%

1.81%

1.45%

3.85%

1.66%

0.24%

EBITDA

9.78

1.60

0.66

-0.26

1.47

0.77

1.45

0.88

0.71

0.31

0.00

EBITDA Margin

19.03%

11.82%

6.93%

-2.82%

11.44%

6.97%

8.77%

6.15%

6.94%

3.71%

Other Income

0.47

0.58

0.82

0.52

0.84

0.55

0.51

0.10

0.18

0.00

Interest

1.28

1.10

0.31

0.33

0.37

0.32

0.42

0.32

0.12

0.09

0.00

Depreciation

0.42

0.45

0.46

0.44

0.60

0.65

0.56

0.39

0.27

0.08

0.00

PBT

8.56

0.52

0.47

-0.20

1.03

0.64

1.02

0.68

0.42

0.32

0.00

Tax

2.17

0.15

0.12

0.05

0.33

0.20

0.33

0.16

0.13

0.00

Tax Rate

25.35%

28.85%

25.53%

-25.00%

32.04%

31.25%

32.35%

23.53%

30.95%

0.00%

PAT

6.38

0.37

0.34

-0.25

0.70

0.45

0.69

0.52

0.29

0.32

0.00

PAT before Minority Interest

6.38

0.37

0.34

-0.25

0.70

0.45

0.69

0.52

0.29

0.32

0.00

Minority Interest

0.00

PAT Margin

12.41%

2.73%

3.57%

-2.71%

5.45%

4.08%

4.17%

3.64%

2.83%

3.83%

PAT Growth

10,533.33%

8.82%

236.00%

-135.71%

55.56%

-34.78%

32.69%

79.31%

-9.38%

Unadjusted EPS

11.60

0.67

0.62

-0.45

1.27

0.82

1.25

0.95

0.53

0.58

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 15.37 14.35 12.95 12.37 11.38 9.65 8.35 7.83 7.54 0.05 Share Capital 5.24 4.94 4.71 4.31 3.97 3.68 3.28 3.28 3.28 0.05 Total Reserves 9.94 9.02 8.24 7.79 6.91 5.97 5.07 4.55 4.26 0.00 Non-Current Liabilities 5.20 1.40 1.45 1.34 0.54 1.12 0.62 2.33 0.22 0.00 Secured Loans 4.00 0.28 0.44 0.45 0.09 0.67 0.23 2.03 0.04 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.46 0.41 0.36 0.31 0.34 0.30 0.22 0.18 0.07 0.00 Current Liabilities 20.66 6.34 8.24 9.21 8.95 9.00 8.03 6.34 3.88 0.00 Trade Payables 5.58 2.55 3.96 3.57 5.45 4.20 3.15 2.24 2.23 0.00 Other Current Liabilities 9.78 0.55 0.13 0.27 0.20 0.93 1.66 2.47 0.72 0.00 Short Term Borrowings 4.23 2.27 2.17 3.43 2.50 3.32 2.95 1.54 0.93 0.00 Short Term Provisions 1.08 0.96 1.98 1.93 0.80 0.55 0.26 0.09 0.00 0.00 Total Liabilities 41.23 22.09 22.64 22.92 20.87 19.77 17.00 16.50 11.64 0.05 Net Block 8.01 8.22 8.09 8.44 5.89 6.38 6.56 3.49 3.24 0.00 Gross Block 9.97 9.73 9.13 9.04 7.90 7.74 7.36 3.91 3.44 0.00 Accumulated Depreciation 1.96 1.50 1.04 0.60 2.01 1.36 0.80 0.41 0.20 0.00 Non Current Assets 8.42 9.33 9.21 9.72 9.60 8.23 6.67 5.87 3.38 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 2.82 1.36 0.00 2.31 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.14 0.14 0.00 0.00 0.14 0.00 Long Term Loans & Adv. 0.41 1.10 1.12 1.27 0.75 0.34 0.11 0.07 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 32.81 12.76 13.43 13.20 11.26 11.54 10.33 10.62 8.26 0.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.08 2.55 2.15 1.50 0.60 0.62 0.20 0.56 0.20 0.00 Sundry Debtors 3.09 2.80 2.31 3.41 3.20 3.34 3.08 4.17 3.00 0.00 Cash & Bank 7.69 7.16 7.51 7.32 7.32 7.34 6.22 5.08 4.05 0.05 Other Current Assets 2.95 0.05 0.01 0.01 0.14 0.26 0.83 0.81 1.00 0.00 Short Term Loans & Adv. 2.88 0.20 1.45 0.96 0.13 0.25 0.81 0.77 0.99 0.00 Net Current Assets 12.15 6.42 5.19 3.99 2.31 2.54 2.30 4.28 4.38 0.05 Total Assets 41.23 22.09 22.64 22.92 20.86 19.77 17.00 16.49 11.64 0.05

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

15.37

14.35

12.95

12.37

11.38

9.65

8.35

7.83

7.54

0.05

Share Capital

5.24

4.94

4.71

4.31

3.97

3.68

3.28

0.05

Total Reserves

9.94

9.02

8.24

7.79

6.91

5.97

5.07

4.55

4.26

0.00

Non-Current Liabilities

5.20

1.40

1.45

1.34

0.54

1.12

0.62

2.33

0.22

0.00

Secured Loans

4.00

0.28

0.44

0.45

0.09

0.67

0.23

2.03

0.04

0.00

Unsecured Loans

0.00

Long Term Provisions

0.46

0.41

0.36

0.31

0.34

0.30

0.22

0.18

0.07

0.00

Current Liabilities

20.66

6.34

8.24

9.21

8.95

9.00

8.03

6.34

3.88

0.00

Trade Payables

5.58

2.55

3.96

3.57

5.45

4.20

3.15

2.24

2.23

0.00

Other Current Liabilities

9.78

0.55

0.13

0.27

0.20

0.93

1.66

2.47

0.72

0.00

Short Term Borrowings

4.23

2.27

2.17

3.43

2.50

3.32

2.95

1.54

0.93

0.00

Short Term Provisions

1.08

0.96

1.98

1.93

0.80

0.55

0.26

0.09

0.00

Total Liabilities

41.23

22.09

22.64

22.92

20.87

19.77

17.00

16.50

11.64

0.05

Net Block

8.01

8.22

8.09

8.44

5.89

6.38

6.56

3.49

3.24

0.00

Gross Block

9.97

9.73

9.13

9.04

7.90

7.74

7.36

3.91

3.44

0.00

Accumulated Depreciation

1.96

1.50

1.04

0.60

2.01

1.36

0.80

0.41

0.20

0.00

Non Current Assets

8.42

9.33

9.21

9.72

9.60

8.23

6.67

5.87

3.38

0.00

Capital Work in Progress

0.00

2.82

1.36

0.00

2.31

0.00

Non Current Investment

0.00

0.14

0.00

0.14

0.00

Long Term Loans & Adv.

0.41

1.10

1.12

1.27

0.75

0.34

0.11

0.07

0.00

Other Non Current Assets

0.00

0.01

0.00

Current Assets

32.81

12.76

13.43

13.20

11.26

11.54

10.33

10.62

8.26

0.05

Current Investments

0.00

Inventories

19.08

2.55

2.15

1.50

0.60

0.62

0.20

0.56

0.20

0.00

Sundry Debtors

3.09

2.80

2.31

3.41

3.20

3.34

3.08

4.17

3.00

0.00

Cash & Bank

7.69

7.16

7.51

7.32

7.34

6.22

5.08

4.05

0.05

Other Current Assets

2.95

0.05

0.01

0.14

0.26

0.83

0.81

1.00

0.00

Short Term Loans & Adv.

2.88

0.20

1.45

0.96

0.13

0.25

0.81

0.77

0.99

0.00

Net Current Assets

12.15

6.42

5.19

3.99

2.31

2.54

2.30

4.28

4.38

0.05

Total Assets

41.23

22.09

22.64

22.92

20.86

19.77

17.00

16.49

11.64

0.05

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -3.55 -0.85 -1.91 -1.39 1.00 1.83 3.31 1.87 1.57 0.00 PBT 0.52 0.47 -0.20 1.03 0.64 1.02 0.68 0.42 0.32 0.00 Adjustment 1.18 0.26 -0.08 0.40 0.05 0.55 1.73 0.34 0.20 0.00 Changes in Working Capital -4.51 -1.59 -1.49 -2.47 0.51 0.25 0.98 1.10 1.05 0.00 Cash after chg. in Working capital -2.81 -0.85 -1.77 -1.04 1.20 1.83 3.39 1.87 1.57 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.73 0.00 -0.14 -0.35 -0.20 0.00 -0.09 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.99 0.27 0.56 0.26 -1.48 -1.33 -5.70 -0.90 0.24 0.00 Net Fixed Assets -0.24 -0.60 -0.09 1.68 -1.62 -1.74 -1.14 -2.78 -3.44 Net Investments 0.00 0.00 0.00 0.14 0.00 -0.14 0.00 0.14 -0.14 Others 2.23 0.87 0.65 -1.56 0.14 0.55 -4.56 1.74 3.82 Cash from Financing Activity 2.09 0.23 0.47 0.68 0.47 0.63 0.09 1.92 0.26 0.00 Net Cash Inflow / Outflow 0.53 -0.36 -0.88 -0.45 -0.02 1.12 -2.30 2.89 2.08 0.00 Opening Cash & Equivalents 7.16 7.51 0.98 1.43 7.34 6.22 3.53 0.64 1.97 0.05 Closing Cash & Equivalent 7.69 7.16 0.09 0.98 7.32 7.34 1.23 3.53 4.05 0.05

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-3.55

-0.85

-1.91

-1.39

1.00

1.83

3.31

1.87

1.57

0.00

PBT

0.52

0.47

-0.20

1.03

0.64

1.02

0.68

0.42

0.32

0.00

Adjustment

1.18

0.26

-0.08

0.40

0.05

0.55

1.73

0.34

0.20

0.00

Changes in Working Capital

-4.51

-1.59

-1.49

-2.47

0.51

0.25

0.98

1.10

1.05

0.00

Cash after chg. in Working capital

-2.81

-0.85

-1.77

-1.04

1.20

1.83

3.39

1.87

1.57

0.00

Interest Paid

0.00

Tax Paid

-0.73

0.00

-0.14

-0.35

-0.20

0.00

-0.09

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

1.99

0.27

0.56

0.26

-1.48

-1.33

-5.70

-0.90

0.24

0.00

Net Fixed Assets

-0.24

-0.60

-0.09

1.68

-1.62

-1.74

-1.14

-2.78

-3.44

Net Investments

0.00

0.14

0.00

-0.14

0.00

0.14

-0.14

Others

2.23

0.87

0.65

-1.56

0.14

0.55

-4.56

1.74

3.82

Cash from Financing Activity

2.09

0.23

0.47

0.68

0.47

0.63

0.09

1.92

0.26

0.00

Net Cash Inflow / Outflow

0.53

-0.36

-0.88

-0.45

-0.02

1.12

-2.30

2.89

2.08

0.00

Opening Cash & Equivalents

7.16

7.51

0.98

1.43

7.34

6.22

3.53

0.64

1.97

0.05

Closing Cash & Equivalent

7.69

7.16

0.09

0.98

7.32

7.34

1.23

3.53

4.05

0.05

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 28.96 28.24 27.49 28.06 27.40 26.22 25.47 23.88 22.99 9.60 ROA 1.16% 1.54% -1.12% 3.21% 2.19% 3.75% 3.12% 2.06% 5.46% -2.00% ROE 2.51% 2.56% -2.03% 6.12% 4.34% 7.66% 6.46% 3.78% 8.40% -2.08% ROCE 8.00% 4.80% 0.81% 9.25% 6.95% 11.31% 8.35% 5.23% 9.55% -2.08% Fixed Asset Turnover 1.38 1.01 1.03 1.63 1.50 2.33 2.80 3.09 2.65 0.00 Receivable days 79.29 97.73 112.01 87.56 102.11 66.64 83.97 115.51 120.26 0.00 Inventory Days 291.53 90.02 71.58 27.84 18.96 8.50 8.80 12.29 8.20 0.00 Payable days 54.46 141.65 151.88 145.82 173.32 91.88 77.97 97.44 54.01 0.00 Cash Conversion Cycle 316.36 46.10 31.70 -30.43 -52.25 -16.75 14.80 30.36 74.45 0.00 Total Debt/Equity 0.54 0.18 0.20 0.32 0.24 0.41 0.42 0.54 0.13 0.00 Interest Cover 1.47 2.51 0.39 3.81 3.04 3.44 3.14 4.66 4.45 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

28.96

28.24

27.49

28.06

27.40

26.22

25.47

23.88

22.99

9.60

ROA

1.16%

1.54%

-1.12%

3.21%

2.19%

3.75%

3.12%

2.06%

5.46%

-2.00%

ROE

2.51%

2.56%

-2.03%

6.12%

4.34%

7.66%

6.46%

3.78%

8.40%

-2.08%

ROCE

8.00%

4.80%

0.81%

9.25%

6.95%

11.31%

8.35%

5.23%

9.55%

-2.08%

Fixed Asset Turnover

1.38

1.01

1.03

1.63

1.50

2.33

2.80

3.09

2.65

0.00

Receivable days

79.29

97.73

112.01

87.56

102.11

66.64

83.97

115.51

120.26

0.00

Inventory Days

291.53

90.02

71.58

27.84

18.96

8.50

8.80

12.29

8.20

0.00

Payable days

54.46

141.65

151.88

145.82

173.32

91.88

77.97

97.44

54.01

0.00

Cash Conversion Cycle

316.36

46.10

31.70

-30.43

-52.25

-16.75

14.80

30.36

74.45

0.00

Total Debt/Equity

0.54

0.18

0.20

0.32

0.24

0.41

0.42

0.54

0.13

0.00

Interest Cover

1.47

2.51

0.39

3.81

3.04

3.44

3.14

4.66

4.45

0.00

Maestros Electronics & Telecommunications Systems Ltd.

Telecommunication - Equipment

BSE: 538401 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Maestros Electronics & Telecommunications Systems Ltd.

Telecommunication - Equipment

BSE: 538401 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update