PBT
9.15
14.40
9.77
5.11
0.95
0.43
0.37
0.67
0.57
1.49
Adjustment
7.46
4.84
6.56
5.18
4.21
3.70
4.87
3.86
2.52
2.17
Changes in Working Capital
16.38
-18.56
22.54
-16.56
-35.68
-0.81
-6.44
-2.19
3.75
-0.38
Cash after chg. in Working capital
32.99
0.67
38.87
-6.27
-30.52
3.31
-1.21
2.34
6.84
3.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.51
-5.02
-2.79
-1.12
-0.20
-0.07
-0.06
-0.19
-0.47
-0.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00