MSR Copper Live BSE/NSE | MSR Copper Fundamenta data | MSR Copper Balance sheet | MSR Copper Quarterly Results | MSR Copper Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

78.54
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

111.74
N/A
2.65

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.47
-22.29
-25.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

29.48
28.67
1.21

PAT CAGR (%)

10 Years
5 Years
3 Years

-20.83
-48.14
-74.31

P:E (Median)

8 Years
5 Years
3 Years

36.02
72.55
37.32

P:BV (Average)

8 Years
5 Years
3 Years

1.97
1.97
1.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

703.59
119.88
18.74

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 9.02 15.45 -41.62% 5.10 11.52 -55.73% 16.60 60.84 -72.72% 12.93 59.16 -78.14%
Expenses 12.38 13.64 -9.24% 4.40 14.26 -69.14% 9.79 58.95 -83.39% 11.28 57.36 -80.33%
EBITDA -3.36 1.81 - 0.70 -2.75 - 6.81 1.89 260.32% 1.65 1.80 -8.33%
EBIDTM -37.22% 11.71% 13.67% -23.85% 41.05% 3.10% 12.78% 3.04%
Other Income 0.00 0.01 -100.00% 0.05 0.02 150.00% 0.06 0.04 50.00% 0.01 0.02 -50.00%
Interest 0.98 0.90 8.89% 0.98 0.81 20.99% 0.85 0.75 13.33% 0.91 0.31 193.55%
Depreciation 0.48 0.70 -31.43% 0.72 0.72 0.00% 0.72 0.74 -2.70% 0.68 0.73 -6.85%
PBT -4.81 0.22 - -0.96 -4.25 - 5.30 0.45 1,077.78% 0.07 0.77 -90.91%
Tax -0.02 0.00 - 0.00 0.00 0.00 0.00 0.11 -100.00% 0.00 0.14 -100.00%
PAT -4.79 0.22 - -0.96 -4.25 - 5.30 0.33 1,506.06% 0.07 0.63 -88.89%
PATM -53.09% 1.42% -18.76% -36.91% 31.92% 0.55% 0.54% 1.07%
EPS -0.76 0.03 - -0.15 -0.68 - 0.84 0.05 1,580.00% 0.01 0.10 -90.00%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 43.65 50.13 169.92 122.25 112.47 176.94 85.71 10.18 2.95 7.52 14.17 Net Sales Growth -70.30% -70.50% 38.99% 8.70% -36.44% 106.44% 741.94% 245.08% -60.77% -46.93% Cost Of Goods Sold 20.97 21.86 152.96 105.10 98.77 163.22 84.42 9.60 2.35 6.99 12.59 Gross Profit 22.68 28.27 16.96 17.16 13.71 13.73 1.29 0.59 0.59 0.53 1.58 GP Margin 51.97% 56.39% 9.98% 14.04% 12.19% 7.76% 1.51% 5.80% 20.0% 7.05% 11.15% Total Expenditure 37.85 43.64 163.58 116.14 108.08 175.10 85.09 10.32 2.95 7.48 13.68 Power & Fuel Cost - 2.53 1.36 0.77 0.43 0.04 0.03 0.06 0.03 0.00 0.00 % Of Sales - 5.05% 0.80% 0.63% 0.38% 0.02% 0.04% 0.59% 1.02% 0% 0% Employee Cost - 5.17 4.41 3.42 2.07 1.09 0.28 0.17 0.23 0.38 0.33 % Of Sales - 10.31% 2.60% 2.80% 1.84% 0.62% 0.33% 1.67% 7.80% 5.05% 2.33% Manufacturing Exp. - 1.61 0.62 1.50 0.44 0.05 0.06 0.01 0.18 0.00 0.00 % Of Sales - 3.21% 0.36% 1.23% 0.39% 0.03% 0.07% 0.10% 6.10% 0% 0% General & Admin Exp. - 8.37 1.48 1.65 0.72 0.42 0.28 0.44 0.10 0.09 0.67 % Of Sales - 16.70% 0.87% 1.35% 0.64% 0.24% 0.33% 4.32% 3.39% 1.20% 4.73% Selling & Distn. Exp. - 3.06 2.72 3.71 5.65 10.29 0.01 0.00 0.01 0.02 0.05 % Of Sales - 6.10% 1.60% 3.03% 5.02% 5.82% 0.01% 0% 0.34% 0.27% 0.35% Miscellaneous Exp. - 1.04 0.03 0.00 0.00 0.00 0.00 0.05 0.05 0.00 0.05 % Of Sales - 2.07% 0.02% 0% 0% 0% 0% 0.49% 1.69% 0% 0.28% EBITDA 5.80 6.49 6.34 6.11 4.39 1.84 0.62 -0.14 0.00 0.04 0.49 EBITDA Margin 13.29% 12.95% 3.73% 5.00% 3.90% 1.04% 0.72% -1.38% 0% 0.53% 3.46% Other Income 0.12 0.10 0.11 0.19 0.04 0.14 0.04 0.06 0.06 0.00 0.00 Interest 3.72 3.67 2.31 0.97 0.03 0.02 0.02 0.02 0.01 0.00 0.05 Depreciation 2.60 2.90 3.12 3.11 3.29 0.99 0.10 0.06 0.02 0.04 0.00 PBT -0.40 0.03 1.03 2.22 1.11 0.98 0.54 -0.15 0.02 0.01 0.45 Tax -0.02 0.00 0.53 0.45 0.21 0.18 0.13 0.04 0.01 0.00 0.14 Tax Rate 5.00% 0.00% 51.46% 20.27% 18.92% 18.37% 1.15% -26.67% -0.09% 0.00% 31.11% PAT -0.38 0.03 0.50 1.77 0.91 0.80 11.20 -0.19 -10.78 0.01 0.31 PAT before Minority Interest -0.38 0.03 0.50 1.77 0.91 0.80 11.20 -0.19 -10.78 0.01 0.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.87% 0.06% 0.29% 1.45% 0.81% 0.45% 13.07% -1.87% -365.42% 0.13% 2.19% PAT Growth 0.00% -94.00% -71.75% 94.51% 13.75% -92.86% 5994.74% 98.24% -107900% -96.77% Unadjusted EPS -0.06 0.00 0.08 0.28 0.14 0.13 1.78 -0.03 -1.71 0.00 0.05

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

43.65

50.13

169.92

122.25

112.47

176.94

85.71

10.18

2.95

7.52

14.17

Net Sales Growth

-70.30%

-70.50%

38.99%

8.70%

-36.44%

106.44%

741.94%

245.08%

-60.77%

-46.93%

Cost Of Goods Sold

20.97

21.86

152.96

105.10

98.77

163.22

84.42

9.60

2.35

6.99

12.59

Gross Profit

22.68

28.27

16.96

17.16

13.71

13.73

1.29

0.59

0.53

1.58

GP Margin

51.97%

56.39%

9.98%

14.04%

12.19%

7.76%

1.51%

5.80%

20.0%

7.05%

11.15%

Total Expenditure

37.85

43.64

163.58

116.14

108.08

175.10

85.09

10.32

2.95

7.48

13.68

Power & Fuel Cost

2.53

1.36

0.77

0.43

0.04

0.03

0.06

0.03

0.00

% Of Sales

5.05%

0.80%

0.63%

0.38%

0.02%

0.04%

0.59%

1.02%

Employee Cost

5.17

4.41

3.42

2.07

1.09

0.28

0.17

0.23

0.38

0.33

% Of Sales

10.31%

2.60%

2.80%

1.84%

0.62%

0.33%

1.67%

7.80%

5.05%

2.33%

Manufacturing Exp.

1.61

0.62

1.50

0.44

0.05

0.06

0.01

0.18

0.00

% Of Sales

3.21%

0.36%

1.23%

0.39%

0.03%

0.07%

0.10%

6.10%

General & Admin Exp.

8.37

1.48

1.65

0.72

0.42

0.28

0.44

0.10

0.09

0.67

% Of Sales

16.70%

0.87%

1.35%

0.64%

0.24%

0.33%

4.32%

3.39%

1.20%

4.73%

Selling & Distn. Exp.

3.06

2.72

3.71

5.65

10.29

0.01

0.00

0.01

0.02

0.05

% Of Sales

6.10%

1.60%

3.03%

5.02%

5.82%

0.01%

0.34%

0.27%

0.35%

Miscellaneous Exp.

1.04

0.03

0.00

0.05

0.00

0.05

% Of Sales

2.07%

0.02%

0.49%

1.69%

0.28%

EBITDA

5.80

6.49

6.34

6.11

4.39

1.84

0.62

-0.14

0.00

0.04

0.49

EBITDA Margin

13.29%

12.95%

3.73%

5.00%

3.90%

1.04%

0.72%

-1.38%

0.53%

3.46%

Other Income

0.12

0.10

0.11

0.19

0.04

0.14

0.04

0.06

0.00

Interest

3.72

3.67

2.31

0.97

0.03

0.02

0.01

0.00

0.05

Depreciation

2.60

2.90

3.12

3.11

3.29

0.99

0.10

0.06

0.02

0.04

0.00

PBT

-0.40

0.03

1.03

2.22

1.11

0.98

0.54

-0.15

0.02

0.01

0.45

Tax

-0.02

0.00

0.53

0.45

0.21

0.18

0.13

0.04

0.01

0.00

0.14

Tax Rate

5.00%

0.00%

51.46%

20.27%

18.92%

18.37%

1.15%

-26.67%

-0.09%

0.00%

31.11%

PAT

-0.38

0.03

0.50

1.77

0.91

0.80

11.20

-0.19

-10.78

0.01

0.31

PAT before Minority Interest

-0.38

0.03

0.50

1.77

0.91

0.80

11.20

-0.19

-10.78

0.01

0.31

Minority Interest

0.00

PAT Margin

-0.87%

0.06%

0.29%

1.45%

0.81%

0.45%

13.07%

-1.87%

-365.42%

0.13%

2.19%

PAT Growth

0.00%

-94.00%

-71.75%

94.51%

13.75%

-92.86%

5994.74%

98.24%

-107900%

-96.77%

Unadjusted EPS

-0.06

0.00

0.08

0.28

0.14

0.13

1.78

-0.03

-1.71

0.00

0.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 35.34 35.31 34.81 33.04 31.85 31.81 20.61 20.80 31.58 3.12 Share Capital 31.44 31.44 31.44 31.44 31.44 31.44 31.44 31.44 5.24 0.24 Total Reserves 3.90 3.87 3.37 1.60 0.41 0.37 -10.83 -10.64 26.34 0.09 Non-Current Liabilities 3.84 5.12 0.45 0.03 0.16 0.14 0.54 0.41 0.00 1.66 Secured Loans 4.05 5.15 0.61 0.00 0.12 0.11 0.06 0.17 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.43 0.24 0.00 1.66 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 42.78 36.66 17.72 22.49 31.25 22.25 7.76 0.13 0.20 0.96 Trade Payables 11.49 5.66 5.54 21.59 30.04 21.90 7.54 0.00 0.09 0.42 Other Current Liabilities 1.09 0.92 0.41 0.48 0.25 0.18 0.22 0.11 0.11 0.40 Short Term Borrowings 30.20 30.08 11.78 0.21 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.21 0.95 0.16 0.01 0.01 0.01 0.14 Total Liabilities 81.96 77.09 52.98 55.56 63.26 54.20 28.91 21.34 31.78 5.74 Net Block 23.52 30.50 25.49 25.81 17.47 5.87 5.47 2.17 0.27 0.27 Gross Block 37.25 41.34 33.21 30.43 18.79 6.20 5.71 2.34 0.43 0.43 Accumulated Depreciation 13.73 10.84 7.72 4.61 1.32 0.34 0.24 0.17 0.16 0.15 Non Current Assets 24.02 30.81 25.55 25.81 17.47 30.79 18.41 14.73 9.49 0.27 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 12.50 4.93 4.93 2.55 0.00 Long Term Loans & Adv. 0.49 0.31 0.06 0.00 0.00 12.43 8.02 7.64 6.67 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 57.95 46.28 27.44 29.75 45.79 23.41 10.50 6.58 22.23 5.36 Current Investments 0.35 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 39.65 25.07 9.20 3.39 3.27 4.50 0.01 0.02 0.02 0.12 Sundry Debtors 15.97 19.96 13.19 22.48 36.66 18.21 7.16 0.04 0.08 0.12 Cash & Bank 1.05 0.10 0.06 0.09 0.94 0.48 0.04 1.40 0.30 0.08 Other Current Assets 0.93 0.00 0.00 0.00 4.92 0.22 3.30 5.12 21.82 5.05 Short Term Loans & Adv. 0.93 0.65 4.99 3.79 4.89 0.09 3.30 5.12 21.82 5.05 Net Current Assets 15.17 9.62 9.72 7.26 14.55 1.16 2.74 6.45 22.03 4.40 Total Assets 81.97 77.09 52.99 55.56 63.26 54.20 28.91 21.35 31.79 5.74

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

35.34

35.31

34.81

33.04

31.85

31.81

20.61

20.80

31.58

3.12

Share Capital

31.44

5.24

0.24

Total Reserves

3.90

3.87

3.37

1.60

0.41

0.37

-10.83

-10.64

26.34

0.09

Non-Current Liabilities

3.84

5.12

0.45

0.03

0.16

0.14

0.54

0.41

0.00

1.66

Secured Loans

4.05

5.15

0.61

0.00

0.12

0.11

0.06

0.17

0.00

Unsecured Loans

0.00

0.43

0.24

0.00

1.66

Long Term Provisions

0.00

Current Liabilities

42.78

36.66

17.72

22.49

31.25

22.25

7.76

0.13

0.20

0.96

Trade Payables

11.49

5.66

5.54

21.59

30.04

21.90

7.54

0.00

0.09

0.42

Other Current Liabilities

1.09

0.92

0.41

0.48

0.25

0.18

0.22

0.11

0.40

Short Term Borrowings

30.20

30.08

11.78

0.21

0.00

Short Term Provisions

0.00

0.21

0.95

0.16

0.01

0.14

Total Liabilities

81.96

77.09

52.98

55.56

63.26

54.20

28.91

21.34

31.78

5.74

Net Block

23.52

30.50

25.49

25.81

17.47

5.87

5.47

2.17

0.27

Gross Block

37.25

41.34

33.21

30.43

18.79

6.20

5.71

2.34

0.43

Accumulated Depreciation

13.73

10.84

7.72

4.61

1.32

0.34

0.24

0.17

0.16

0.15

Non Current Assets

24.02

30.81

25.55

25.81

17.47

30.79

18.41

14.73

9.49

0.27

Capital Work in Progress

0.00

Non Current Investment

0.00

12.50

4.93

2.55

0.00

Long Term Loans & Adv.

0.49

0.31

0.06

0.00

12.43

8.02

7.64

6.67

0.00

Other Non Current Assets

0.00

Current Assets

57.95

46.28

27.44

29.75

45.79

23.41

10.50

6.58

22.23

5.36

Current Investments

0.35

0.50

0.00

Inventories

39.65

25.07

9.20

3.39

3.27

4.50

0.01

0.02

0.12

Sundry Debtors

15.97

19.96

13.19

22.48

36.66

18.21

7.16

0.04

0.08

0.12

Cash & Bank

1.05

0.10

0.06

0.09

0.94

0.48

0.04

1.40

0.30

0.08

Other Current Assets

0.93

0.00

4.92

0.22

3.30

5.12

21.82

5.05

Short Term Loans & Adv.

0.93

0.65

4.99

3.79

4.89

0.09

3.30

5.12

21.82

5.05

Net Current Assets

15.17

9.62

9.72

7.26

14.55

1.16

2.74

6.45

22.03

4.40

Total Assets

81.97

77.09

52.99

55.56

63.26

54.20

28.91

21.35

31.79

5.74

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 2.42 6.43 3.63 10.42 4.28 13.92 2.25 6.16 -23.60 -4.02 PBT 0.03 1.03 2.22 1.11 0.98 11.33 -0.15 -10.77 0.01 0.45 Adjustment 7.50 5.42 4.03 3.29 0.99 0.10 0.06 10.81 0.00 0.00 Changes in Working Capital -4.94 0.39 -1.98 6.23 2.49 2.35 2.34 6.12 -23.60 -4.33 Cash after chg. in Working capital 2.59 6.83 4.26 10.63 4.46 13.77 2.25 6.17 -23.59 -3.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.17 -0.40 -0.63 -0.21 -0.18 0.14 0.00 -0.01 0.00 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.30 -8.65 -2.74 -12.07 8.58 -33.99 -3.71 -5.23 -2.98 -0.23 Net Fixed Assets 4.09 -8.13 -2.78 -11.64 -12.59 -0.49 -3.37 -1.91 0.00 -0.27 Net Investments 0.15 -0.50 0.00 0.00 12.50 -7.57 0.00 -2.38 -2.55 0.00 Others -0.94 -0.02 0.04 -0.43 8.67 -25.93 -0.34 -0.94 -0.43 0.04 Cash from Financing Activity -4.77 2.23 -0.97 0.00 0.00 0.09 0.09 0.17 26.80 4.33 Net Cash Inflow / Outflow 0.95 0.01 -0.08 -1.65 12.86 -19.99 -1.37 1.10 0.23 0.07 Opening Cash & Equivalents 0.06 0.04 0.09 0.94 0.48 1.40 1.40 0.30 0.08 0.00 Closing Cash & Equivalent 1.00 0.06 0.01 -0.71 13.33 -18.59 0.04 1.40 0.30 0.08

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

2.42

6.43

3.63

10.42

4.28

13.92

2.25

6.16

-23.60

-4.02

PBT

0.03

1.03

2.22

1.11

0.98

11.33

-0.15

-10.77

0.01

0.45

Adjustment

7.50

5.42

4.03

3.29

0.99

0.10

0.06

10.81

0.00

Changes in Working Capital

-4.94

0.39

-1.98

6.23

2.49

2.35

2.34

6.12

-23.60

-4.33

Cash after chg. in Working capital

2.59

6.83

4.26

10.63

4.46

13.77

2.25

6.17

-23.59

-3.89

Interest Paid

0.00

Tax Paid

-0.17

-0.40

-0.63

-0.21

-0.18

0.14

0.00

-0.01

0.00

-0.14

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

3.30

-8.65

-2.74

-12.07

8.58

-33.99

-3.71

-5.23

-2.98

-0.23

Net Fixed Assets

4.09

-8.13

-2.78

-11.64

-12.59

-0.49

-3.37

-1.91

0.00

-0.27

Net Investments

0.15

-0.50

0.00

12.50

-7.57

0.00

-2.38

-2.55

0.00

Others

-0.94

-0.02

0.04

-0.43

8.67

-25.93

-0.34

-0.94

-0.43

0.04

Cash from Financing Activity

-4.77

2.23

-0.97

0.00

0.09

0.17

26.80

4.33

Net Cash Inflow / Outflow

0.95

0.01

-0.08

-1.65

12.86

-19.99

-1.37

1.10

0.23

0.07

Opening Cash & Equivalents

0.06

0.04

0.09

0.94

0.48

1.40

0.30

0.08

0.00

Closing Cash & Equivalent

1.00

0.06

0.01

-0.71

13.33

-18.59

0.04

1.40

0.30

0.08

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 5.62 5.62 5.54 5.25 5.07 5.06 3.28 3.30 5.01 0.80 ROA 0.04% 0.77% 3.26% 1.53% 1.36% 26.95% -0.77% -40.58% 0.03% 9.92% ROE 0.09% 1.42% 5.22% 2.79% 2.52% 42.73% -0.94% -41.24% 0.04% 532.09% ROCE 5.28% 5.67% 7.92% 3.50% 3.13% 42.71% -0.61% -40.75% 0.05% 21.12% Fixed Asset Turnover 1.28 4.56 3.84 4.58 14.16 14.39 2.53 2.13 17.66 48.70 Receivable days 130.80 35.60 53.25 95.86 56.59 54.01 128.99 7.65 4.98 3.11 Inventory Days 235.61 36.81 18.80 10.78 8.01 9.60 0.46 1.93 3.24 3.03 Payable days 83.99 12.37 41.12 85.07 54.35 60.10 139.04 5.55 12.59 7.92 Cash Conversion Cycle 282.41 60.04 30.94 21.58 10.25 3.51 -9.60 4.03 -4.37 -1.78 Total Debt/Equity 0.97 1.00 0.36 0.01 0.00 0.00 0.03 0.02 0.00 7.25 Interest Cover 1.01 1.44 3.28 37.34 59.16 619.97 -5.52 -846.80 0.00 10.25

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

5.62

5.54

5.25

5.07

5.06

3.28

3.30

5.01

0.80

ROA

0.04%

0.77%

3.26%

1.53%

1.36%

26.95%

-0.77%

-40.58%

0.03%

9.92%

ROE

0.09%

1.42%

5.22%

2.79%

2.52%

42.73%

-0.94%

-41.24%

0.04%

532.09%

ROCE

5.28%

5.67%

7.92%

3.50%

3.13%

42.71%

-0.61%

-40.75%

0.05%

21.12%

Fixed Asset Turnover

1.28

4.56

3.84

4.58

14.16

14.39

2.53

2.13

17.66

48.70

Receivable days

130.80

35.60

53.25

95.86

56.59

54.01

128.99

7.65

4.98

3.11

Inventory Days

235.61

36.81

18.80

10.78

8.01

9.60

0.46

1.93

3.24

3.03

Payable days

83.99

12.37

41.12

85.07

54.35

60.10

139.04

5.55

12.59

7.92

Cash Conversion Cycle

282.41

60.04

30.94

21.58

10.25

3.51

-9.60

4.03

-4.37

-1.78

Total Debt/Equity

0.97

1.00

0.36

0.01

0.00

0.03

0.02

0.00

7.25

Interest Cover

1.01

1.44

3.28

37.34

59.16

619.97

-5.52

-846.80

0.00

10.25

MSR Copper Ltd.

Consumer Food

BSE: 508922 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

MSR Copper Ltd.

Consumer Food

BSE: 508922 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update