Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Mining & Minerals

Rating :
45/99  (View)

BSE: 533286 | NSE: MOIL

139.55
-2.60 (-1.83%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  142.90
  •  144.85
  •  138.70
  •  142.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  310963
  •  433.95
  •  170.00
  •  85.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,307.16
  • 42.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,479.01
  • 4.31%
  • 1.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.35%
  • 1.07%
  • 14.16%
  • FII
  • DII
  • Others
  • 1.9%
  • 6.03%
  • 12.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.93
  • 10.55
  • -7.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.41
  • 29.38
  • -13.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.26
  • 7.51
  • -16.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.95
  • 14.52
  • 10.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.90
  • 1.34
  • 1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.48
  • 3.90
  • 3.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
307.20
253.11
21.37%
152.33
280.07
-45.61%
248.66
436.59
-43.04%
256.22
332.77
-23.00%
Expenses
300.59
170.00
76.82%
104.05
169.29
-38.54%
242.26
273.95
-11.57%
200.98
178.17
12.80%
EBITDA
6.61
83.12
-92.05%
48.29
110.78
-56.41%
6.39
162.64
-96.07%
55.24
154.60
-64.27%
EBIDTM
2.15%
32.84%
31.70%
39.56%
2.57%
37.25%
21.56%
46.46%
Other Income
26.00
53.19
-51.12%
25.72
48.77
-47.26%
34.30
50.88
-32.59%
44.86
47.36
-5.28%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
23.96
31.86
-24.80%
21.89
19.45
12.54%
19.07
19.54
-2.41%
25.78
17.04
51.29%
PBT
8.64
104.45
-91.73%
2.12
140.10
-98.49%
21.62
193.99
-88.86%
74.33
184.93
-59.81%
Tax
1.31
15.86
-91.74%
0.24
49.40
-99.51%
8.14
54.36
-85.03%
18.87
64.66
-70.82%
PAT
7.33
88.59
-91.73%
1.88
90.70
-97.93%
13.47
139.63
-90.35%
55.46
120.27
-53.89%
PATM
2.39%
35.00%
1.23%
32.38%
5.42%
31.98%
21.64%
36.14%
EPS
0.31
3.44
-90.99%
0.08
3.52
-97.73%
0.57
5.42
-89.48%
2.15
4.67
-53.96%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
964.41
1,038.07
1,440.67
1,318.93
981.93
628.74
823.25
Net Sales Growth
-25.96%
-27.95%
9.23%
34.32%
56.17%
-23.63%
 
Cost Of Goods Sold
46.21
-51.87
17.25
33.33
60.00
-5.08
-82.03
Gross Profit
918.20
1,089.94
1,423.42
1,285.60
921.93
633.82
905.28
GP Margin
95.21%
105.00%
98.80%
97.47%
93.89%
100.81%
109.96%
Total Expenditure
847.88
782.53
839.52
786.26
688.44
558.25
444.28
Power & Fuel Cost
-
47.76
49.03
44.79
40.51
38.40
40.77
% Of Sales
-
4.60%
3.40%
3.40%
4.13%
6.11%
4.95%
Employee Cost
-
462.61
428.26
406.19
307.66
301.23
262.77
% Of Sales
-
44.56%
29.73%
30.80%
31.33%
47.91%
31.92%
Manufacturing Exp.
-
271.28
295.77
252.35
227.87
178.72
181.84
% Of Sales
-
26.13%
20.53%
19.13%
23.21%
28.43%
22.09%
General & Admin Exp.
-
9.20
10.85
9.76
7.75
5.91
5.70
% Of Sales
-
0.89%
0.75%
0.74%
0.79%
0.94%
0.69%
Selling & Distn. Exp.
-
5.30
4.64
6.85
5.42
6.88
4.86
% Of Sales
-
0.51%
0.32%
0.52%
0.55%
1.09%
0.59%
Miscellaneous Exp.
-
38.26
33.73
32.99
39.23
32.19
30.37
% Of Sales
-
3.69%
2.34%
2.50%
4.00%
5.12%
3.69%
EBITDA
116.53
255.54
601.15
532.67
293.49
70.49
378.97
EBITDA Margin
12.08%
24.62%
41.73%
40.39%
29.89%
11.21%
46.03%
Other Income
130.88
181.07
190.81
177.72
221.13
252.22
316.68
Interest
0.00
0.00
0.00
0.00
2.78
0.00
0.00
Depreciation
90.70
96.16
66.82
62.45
54.71
52.65
45.27
PBT
106.71
340.44
725.13
647.94
457.13
270.05
650.38
Tax
28.56
92.27
245.86
225.93
156.07
97.27
222.56
Tax Rate
26.76%
27.10%
33.91%
34.87%
34.14%
36.02%
34.22%
PAT
78.14
248.17
479.27
422.01
301.06
172.78
427.82
PAT before Minority Interest
78.14
248.17
479.27
422.01
301.06
172.78
427.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.10%
23.91%
33.27%
32.00%
30.66%
27.48%
51.97%
PAT Growth
-82.21%
-48.22%
13.57%
40.17%
74.24%
-59.61%
 
Unadjusted EPS
3.29
10.46
20.20
17.78
12.69
7.28
18.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,763.38
3,082.71
2,794.62
2,805.34
3,451.79
3,380.33
Share Capital
237.33
257.61
257.61
133.19
168.00
168.00
Total Reserves
2,526.06
2,825.10
2,537.02
2,672.16
3,283.79
3,212.33
Non-Current Liabilities
3.29
-1.72
19.03
19.16
20.06
22.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.28
11.46
10.29
9.35
8.62
7.86
Current Liabilities
515.15
505.94
422.74
265.89
261.32
251.00
Trade Payables
40.95
43.86
51.58
41.70
25.33
3.51
Other Current Liabilities
396.19
358.31
273.33
166.25
161.34
159.96
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
78.02
103.78
97.84
57.93
74.64
87.53
Total Liabilities
3,281.82
3,586.93
3,236.39
3,090.39
3,733.17
3,653.33
Net Block
587.34
430.36
347.77
326.20
315.77
298.97
Gross Block
1,190.89
952.07
810.47
734.56
678.01
616.85
Accumulated Depreciation
603.55
521.71
462.70
408.36
362.25
317.88
Non Current Assets
929.81
789.69
631.44
506.71
462.37
435.19
Capital Work in Progress
242.03
296.87
238.49
116.16
81.90
54.41
Non Current Investment
0.09
0.08
0.08
0.09
0.01
0.01
Long Term Loans & Adv.
99.08
60.88
43.82
63.87
64.28
81.45
Other Non Current Assets
1.28
1.50
1.28
0.40
0.41
0.35
Current Assets
2,352.02
2,797.25
2,604.95
2,583.68
3,270.79
3,218.14
Current Investments
7.02
114.52
23.30
0.00
0.00
0.00
Inventories
177.93
102.62
97.28
122.17
162.99
144.22
Sundry Debtors
134.04
131.85
190.02
241.25
142.05
107.24
Cash & Bank
1,828.15
2,261.92
2,139.13
2,091.13
2,851.19
2,831.00
Other Current Assets
204.87
167.61
117.79
124.31
114.57
135.68
Short Term Loans & Adv.
45.25
18.73
37.44
4.82
3.64
3.66
Net Current Assets
1,836.87
2,291.30
2,182.21
2,317.80
3,009.48
2,967.14
Total Assets
3,281.83
3,586.94
3,236.39
3,090.39
3,733.16
3,653.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
57.98
423.78
528.62
117.84
-23.96
27.54
PBT
340.49
724.32
643.36
463.47
270.05
650.38
Adjustment
-64.26
-101.21
-84.76
-117.54
-189.76
-229.65
Changes in Working Capital
-126.13
66.76
199.69
-67.58
-6.44
-199.36
Cash after chg. in Working capital
150.10
689.87
758.29
278.35
73.85
221.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-92.12
-266.09
-229.67
-160.51
-97.81
-193.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
587.90
-253.89
-397.25
-587.67
145.47
180.74
Net Fixed Assets
-183.98
-199.98
-198.24
-98.44
-88.66
Net Investments
107.49
-91.23
-23.30
0.00
0.00
Others
664.39
37.32
-175.71
-489.23
234.13
Cash from Financing Activity
-562.15
-172.81
-213.41
-80.54
-101.31
-171.35
Net Cash Inflow / Outflow
83.73
-2.91
-82.04
-550.37
20.19
36.92
Opening Cash & Equivalents
21.26
24.18
106.22
656.59
2,831.00
2,794.07
Closing Cash & Equivalent
105.00
21.26
24.18
106.22
2,851.19
2,831.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
116.44
119.67
108.48
105.32
102.73
100.61
ROA
7.23%
14.05%
13.34%
8.82%
4.68%
11.71%
ROE
8.49%
16.31%
15.07%
9.62%
5.06%
12.66%
ROCE
11.65%
24.68%
23.14%
14.70%
7.91%
19.24%
Fixed Asset Turnover
0.97
1.63
1.71
1.40
0.98
1.35
Receivable days
46.74
40.77
59.47
70.67
71.69
47.09
Inventory Days
49.32
25.32
30.26
52.58
88.35
63.34
Payable days
16.75
19.65
21.14
18.39
8.80
2.28
Cash Conversion Cycle
79.32
46.45
68.60
104.86
151.24
108.15
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
165.64
0.00
0.00

News Update


  • MOIL revises prices of various grades of manganese ore
    1st Jan 2021, 11:18 AM

    The prices of all Ferro grades of manganese ore having Manganese Mn-37%

    Read More
  • MOIL - Quarterly Results
    28th Oct 2020, 14:14 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.