PBT
0.55
0.60
0.45
0.38
0.26
0.24
-0.85
-0.34
-0.19
0.09
Adjustment
0.76
0.94
0.86
0.61
0.62
0.64
0.80
0.80
0.66
-0.25
Changes in Working Capital
-1.79
0.05
0.48
-0.61
-0.36
-0.52
1.25
-0.20
1.86
2.07
Cash after chg. in Working capital
-0.48
1.58
1.79
0.37
0.52
0.36
1.20
0.26
2.33
1.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.12
-0.03
0.00
0.00
0.00
0.00
0.00
-0.64
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00