PBT
57.42
108.57
82.09
55.14
69.29
68.66
38.42
30.02
38.58
38.06
Adjustment
70.11
65.31
42.87
37.78
38.73
42.12
40.60
27.77
21.88
15.58
Changes in Working Capital
149.14
-116.13
-120.10
27.31
32.52
12.10
-35.34
5.55
-2.43
-53.10
Cash after chg. in Working capital
276.67
57.75
4.86
120.23
140.54
122.88
43.68
63.35
58.03
0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.43
-25.13
-18.48
-12.98
-17.77
-17.27
-8.36
-5.86
-10.16
-7.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00