PBT
0.00
0.00
0.00
0.00
1.73
1.39
1.33
1.08
0.53
0.51
Adjustment
0.00
0.00
0.00
0.00
10.92
5.52
4.94
6.26
6.69
7.91
Changes in Working Capital
0.00
0.00
0.00
0.00
-9.46
2.30
-6.45
-2.28
-3.76
-11.22
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
3.19
9.21
-0.18
5.06
3.46
-2.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.35
-0.26
-0.43
-0.10
-0.13
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00