Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Trading

Rating :
N/A  (View)

BSE: 534532 | NSE: LYPSAGEMS

3.10
0.10 (3.33%)
24-Nov-2020 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.10
  •  3.20
  •  2.90
  •  3.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24257
  •  0.75
  •  7.05
  •  2.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.79
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34.76
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.32%
  • 23.36%
  • 24.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.23
  • -33.01
  • -8.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.80
  • -42.94
  • -32.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.03
  • -45.51
  • 9.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 73.71
  • 110.18
  • 102.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.31
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.26
  • 23.84
  • 5.46

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
3
0
0
0
19
-98%
3
32
-90%
0
38
-100%
Expenses
13
0
0
16
18
-13%
18
31
-41%
0
36
-100%
EBITDA
-10
0
-
-15
1
-
-15
1
-
0
3
-100%
EBIDTM
-323%
0%
-5,124%
5%
-494%
4%
0%
7%
Other Income
0
0
0
0
0
-100%
0
1
-100%
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
-100%
Depreciation
0
0
0
0
0
0%
0
0
-11%
0
0
-100%
PBT
-10
0
-
-16
1
-
-15
2
-
0
3
-100%
Tax
0
0
0
0
0
0
0
0
-33%
0
0
0
PAT
-10
0
-
-16
1
-
-15
2
-
0
3
-100%
PATM
-326%
0%
-5,154%
5%
-506%
6%
0%
7%
EPS
-4.79
0.00
-
-7.31
0.49
-
-7.25
0.85
-
0.00
1.20
-100%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
200
320
261
477
592
535
328
260
Net Sales Growth
-
-38%
23%
-45%
-19%
11%
63%
26%
 
Cost Of Goods Sold
-
184
290
234
438
518
485
306
254
Gross Profit
-
16
30
27
39
74
50
22
6
GP Margin
-
8%
9%
10%
8%
12%
9%
7%
2%
Total Expenditure
-
185
292
235
455
568
522
322
259
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0
0
1
2
4
3
1
0
% Of Sales
-
0%
0%
0%
0%
1%
1%
0%
0%
Manufacturing Exp.
-
0
0
0
9
37
28
10
2
% Of Sales
-
0%
0%
0%
2%
6%
5%
3%
1%
General & Admin Exp.
-
1
1
1
3
3
3
1
1
% Of Sales
-
0%
0%
0%
1%
1%
1%
0%
0%
Selling & Distn. Exp.
-
0
0
0
1
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
2
4
1
2
3
% Of Sales
-
0%
0%
0%
0%
1%
0%
1%
1%
EBITDA
-
15
28
25
22
24
13
7
1
EBITDA Margin
-
7%
9%
10%
5%
4%
2%
2%
0%
Other Income
-
0
0
0
0
1
1
1
11
Interest
-
0
0
4
3
4
3
2
9
Depreciation
-
0
0
0
0
0
0
0
0
PBT
-
14
28
22
19
20
11
6
3
Tax
-
0
0
0
1
2
2
1
1
Tax Rate
-
0%
0%
0%
3%
9%
14%
26%
29%
PAT
-
14
28
22
19
18
9
4
2
PAT before Minority Interest
-
14
28
22
19
18
9
4
2
Minority Interest
-
0
0
0
0
0
0
0
0
PAT Margin
-
7%
9%
8%
4%
3%
2%
1%
1%
PAT Growth
-
-49%
31%
15%
4%
89%
132%
94%
 
EPS
-
6.77
13.18
10.09
8.77
8.40
4.44
1.91
0.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
140
120
92
72
52
35
27
24
Share Capital
29
29
21
21
21
14
14
14
Total Reserves
110
91
71
51
31
21
13
10
Non-Current Liabilities
0
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
Current Liabilities
226
152
255
278
230
217
144
110
Trade Payables
198
127
229
244
189
193
119
107
Other Current Liabilities
2
1
1
1
1
2
3
1
Short Term Borrowings
27
24
24
32
38
21
21
1
Short Term Provisions
0
0
0
0
2
1
1
1
Total Liabilities
366
273
347
351
282
252
171
134
Net Block
5
5
5
6
5
3
2
0
Gross Block
7
7
7
7
6
4
2
0
Accumulated Depreciation
2
2
2
1
1
0
0
0
Non Current Assets
5
5
6
6
6
4
3
1
Capital Work in Progress
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
1
0
Long Term Loans & Adv.
0
0
0
0
1
1
1
1
Other Non Current Assets
0
0
0
0
0
0
0
0
Current Assets
361
267
341
344
276
248
168
133
Current Investments
4
0
0
0
0
1
0
2
Inventories
1
2
2
35
27
35
22
23
Sundry Debtors
355
264
338
302
237
188
136
102
Cash & Bank
1
1
1
7
10
18
9
5
Other Current Assets
0
0
0
1
2
6
1
1
Short Term Loans & Adv.
0
0
0
0
0
0
0
0
Net Current Assets
135
115
87
67
47
31
24
23
Total Assets
366
273
347
351
282
252
171
134

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
0
1
2
3
0
9
2
-30
PBT
0
28
22
19
20
11
6
3
Adjustment
0
0
0
0
0
0
0
-11
Changes in Working Capital
0
-28
-19
-16
-18
-1
-2
-21
Cash after chg. in Working capital
0
1
2
4
1
10
3
-29
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
-1
-2
-1
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
0
-1
-1
-1
-2
11
Net Fixed Assets
0
0
0
-1
-2
-2
-2
Net Investments
0
0
0
0
1
-1
1
Others
0
0
0
0
0
1
-1
Cash from Financing Activity
0
0
-8
-6
-6
2
3
0
Net Cash Inflow / Outflow
0
0
-6
-4
-8
9
3
-19
Opening Cash & Equivalents
0
1
7
10
18
9
5
24
Closing Cash & Equivalent
0
1
1
7
10
18
9
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
47
41
31
25
18
12
9
8
ROA
5%
9%
6%
6%
7%
4%
3%
2%
ROE
11%
27%
26%
30%
41%
31%
16%
9%
ROCE
10%
22%
23%
23%
32%
26%
21%
47%
Fixed Asset Turnover
28.53
45.68
37.05
74.66
123.34
180.35
271.23
702.83
Receivable days
565
343
448
206
131
111
132
143
Inventory Days
3
2
25
24
19
19
25
32
Payable days
324
223
390
177
123
108
135
147
Cash Conversion Cycle
244
123
83
53
27
22
22
28
Total Debt/Equity
0.19
0.20
0.26
0.45
0.73
0.60
0.79
0.03
Interest Cover
55
217
7
7
6
5
4
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.