Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Textile - Inner and Confort Wear

Rating :
66/99  (View)

BSE: 539542 | NSE: LUXIND

1553.15
-14.80 (-0.94%)
24-Nov-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1571.10
  •  1580.00
  •  1545.45
  •  1567.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32855
  •  510.29
  •  1648.90
  •  814.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,948.18
  • 27.06
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,092.89
  • 0.80%
  • 6.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.51%
  • 2.71%
  • 11.56%
  • FII
  • DII
  • Others
  • 3.55%
  • 4.50%
  • 8.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.74
  • 5.03
  • 3.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.77
  • 14.78
  • 3.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.15
  • 19.67
  • 16.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
385
352
9%
246
263
-7%
288
386
-25%
305
284
7%
Expenses
314
301
4%
200
228
-12%
241
327
-26%
251
242
4%
EBITDA
72
52
39%
45
35
30%
48
59
-20%
54
42
29%
EBIDTM
19%
15%
19%
13%
17%
15%
18%
15%
Other Income
2
2
-4%
2
0
468%
0
5
-98%
1
1
-7%
Interest
2
3
-29%
3
3
-19%
3
5
-36%
4
5
-26%
Depreciation
4
3
14%
4
3
29%
4
3
23%
3
3
18%
PBT
68
48
42%
41
29
40%
41
57
-28%
46
35
31%
Tax
18
7
138%
10
10
-3%
11
20
-44%
12
11
13%
PAT
51
41
25%
31
19
64%
30
37
-19%
33
24
40%
PATM
13%
12%
13%
7%
10%
10%
11%
8%
EPS
20.03
16.05
25%
12.17
7.42
64%
11.77
14.56
-19%
13.17
9.42
40%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
1,224
1,206
1,207
1,078
Net Sales Growth
-5%
0%
12%
 
Cost Of Goods Sold
552
415
473
361
Gross Profit
672
792
734
717
GP Margin
55%
66%
61%
66%
Total Expenditure
1,005
1,020
1,029
923
Power & Fuel Cost
-
6
5
6
% Of Sales
-
0%
0%
1%
Employee Cost
-
49
44
37
% Of Sales
-
4%
4%
3%
Manufacturing Exp.
-
392
347
349
% Of Sales
-
33%
29%
32%
General & Admin Exp.
-
3
3
4
% Of Sales
-
0%
0%
0%
Selling & Distn. Exp.
-
135
140
149
% Of Sales
-
11%
12%
14%
Miscellaneous Exp.
-
19
18
17
% Of Sales
-
2%
1%
2%
EBITDA
219
186
178
154
EBITDA Margin
18%
15%
15%
14%
Other Income
5
4
9
2
Interest
12
14
24
25
Depreciation
14
13
11
10
PBT
196
163
152
121
Tax
51
41
53
43
Tax Rate
26%
25%
35%
36%
PAT
145
123
99
78
PAT before Minority Interest
146
122
99
78
Minority Interest
1
0
0
0
PAT Margin
12%
10%
8%
7%
PAT Growth
20%
24%
27%
 
EPS
57.15
48.57
39.05
30.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
496
411
319
Share Capital
5
5
5
Total Reserves
490
406
313
Non-Current Liabilities
29
16
13
Secured Loans
7
5
5
Unsecured Loans
0
0
0
Long Term Provisions
4
3
2
Current Liabilities
327
374
540
Trade Payables
148
163
189
Other Current Liabilities
40
33
34
Short Term Borrowings
135
172
316
Short Term Provisions
3
6
1
Total Liabilities
848
802
872
Net Block
141
132
126
Gross Block
181
160
143
Accumulated Depreciation
40
28
16
Non Current Assets
153
141
136
Capital Work in Progress
1
0
5
Non Current Investment
4
5
1
Long Term Loans & Adv.
5
0
1
Other Non Current Assets
2
3
3
Current Assets
695
661
736
Current Investments
0
0
0
Inventories
332
253
299
Sundry Debtors
310
367
389
Cash & Bank
1
2
2
Other Current Assets
52
5
8
Short Term Loans & Adv.
45
34
37
Net Current Assets
368
287
196
Total Assets
848
802
872

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
96
190
-2
PBT
163
152
121
Adjustment
28
31
36
Changes in Working Capital
-49
53
-116
Cash after chg. in Working capital
142
237
40
Interest Paid
0
0
0
Tax Paid
-46
-47
-42
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-5
-12
-19
Net Fixed Assets
-16
-12
Net Investments
0
-4
Others
11
4
Cash from Financing Activity
-91
-178
16
Net Cash Inflow / Outflow
-1
0
-5
Opening Cash & Equivalents
2
2
7
Closing Cash & Equivalent
1
2
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
196
163
126
ROA
15%
12%
9%
ROE
27%
27%
24%
ROCE
29%
28%
23%
Fixed Asset Turnover
7.07
7.98
7.55
Receivable days
102
114
132
Inventory Days
89
84
101
Payable days
54
64
75
Cash Conversion Cycle
137
134
158
Total Debt/Equity
0.29
0.44
1.03
Interest Cover
13
7
6

News Update


  • Lux Industries reports 66% rise in Q1 consolidated net profit
    18th Aug 2020, 09:53 AM

    Total consolidated income of the company decreased by 6.05% at Rs 247.20 crore for Q1FY21

    Read More
  • Lux Industries - Quarterly Results
    17th Aug 2020, 14:58 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.