Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Auto Ancillary

Rating :
54/99  (View)

BSE: 517206 | NSE: LUMAXIND

1327.25
33.50 (2.59%)
24-Nov-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1308.95
  •  1349.00
  •  1300.30
  •  1293.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4173
  •  55.39
  •  1674.90
  •  677.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,212.63
  • 111.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,493.25
  • 1.81%
  • 2.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.66%
  • 17.55%
  • FII
  • DII
  • Others
  • 0.64%
  • 1.00%
  • 2.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.34
  • 5.00
  • -0.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.52
  • 12.32
  • 3.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.94
  • 10.15
  • 1.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.65
  • 16.86
  • 19.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 3.38
  • 3.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 10.60
  • 11.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
397
429
-7%
78
402
-81%
387
433
-10%
383
432
-11%
Expenses
361
386
-7%
113
364
-69%
354
402
-12%
340
391
-13%
EBITDA
37
43
-14%
-35
38
-
34
31
10%
43
41
4%
EBIDTM
9%
10%
-45%
10%
14%
7%
11%
10%
Other Income
5
1
286%
3
1
168%
4
9
-53%
1
1
-24%
Interest
8
5
66%
8
5
67%
6
5
37%
6
4
43%
Depreciation
17
16
4%
14
15
-9%
16
19
-14%
16
14
14%
PBT
16
23
-29%
-53
20
-
15
16
-5%
22
60
-64%
Tax
7
6
15%
-27
6
-
1
4
-76%
6
13
-53%
PAT
9
17
-46%
-26
13
-
14
12
20%
16
47
-67%
PATM
2%
4%
-34%
3%
7%
3%
4%
11%
EPS
9.67
17.75
-46%
-28.40
14.47
-
15.15
12.59
20%
16.94
50.59
-67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,246
1,602
1,851
1,649
1,271
1,255
Net Sales Growth
-27%
-14%
12%
30%
1%
 
Cost Of Goods Sold
5,142
877
1,183
969
731
769
Gross Profit
-3,896
724
669
680
540
486
GP Margin
-313%
45%
36%
41%
42%
39%
Total Expenditure
1,167
1,443
1,698
1,515
1,170
1,167
Power & Fuel Cost
-
52
59
50
45
44
% Of Sales
-
3%
3%
3%
4%
4%
Employee Cost
-
210
218
189
160
141
% Of Sales
-
13%
12%
11%
13%
11%
Manufacturing Exp.
-
175
101
183
161
144
% Of Sales
-
11%
5%
11%
13%
11%
General & Admin Exp.
-
84
91
80
42
32
% Of Sales
-
5%
5%
5%
3%
3%
Selling & Distn. Exp.
-
26
32
35
25
27
% Of Sales
-
2%
2%
2%
2%
2%
Miscellaneous Exp.
-
20
13
9
6
10
% Of Sales
-
1%
1%
1%
0%
1%
EBITDA
79
158
154
135
101
89
EBITDA Margin
6%
10%
8%
8%
8%
7%
Other Income
13
7
12
5
6
4
Interest
28
22
16
8
11
13
Depreciation
63
64
60
48
41
38
PBT
0
80
89
84
54
41
Tax
-12
20
30
26
10
4
Tax Rate
-30,950%
25%
24%
31%
19%
10%
PAT
12
60
95
58
44
37
PAT before Minority Interest
12
60
95
58
44
37
Minority Interest
0
0
0
0
0
0
PAT Margin
1%
4%
5%
4%
3%
3%
PAT Growth
-86%
-37%
63%
32%
19%
 
EPS
13.37
64.31
101.73
62.30
47.14
39.66

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
446
435
362
309
268
Share Capital
9
9
9
9
9
Total Reserves
437
426
353
300
259
Non-Current Liabilities
179
116
56
67
62
Secured Loans
26
1
2
4
11
Unsecured Loans
0
0
0
0
0
Long Term Provisions
101
98
39
48
9
Current Liabilities
745
711
847
535
529
Trade Payables
315
380
536
327
310
Other Current Liabilities
143
182
172
122
128
Short Term Borrowings
266
137
99
79
85
Short Term Provisions
20
12
39
8
6
Total Liabilities
1,370
1,262
1,265
911
859
Net Block
652
549
518
419
408
Gross Block
862
695
605
460
760
Accumulated Depreciation
210
147
87
41
352
Non Current Assets
927
798
674
563
526
Capital Work in Progress
32
50
34
20
17
Non Current Investment
91
81
88
79
69
Long Term Loans & Adv.
150
115
32
43
31
Other Non Current Assets
2
2
2
2
1
Current Assets
442
465
590
348
332
Current Investments
0
0
0
0
0
Inventories
179
204
169
116
105
Sundry Debtors
173
221
318
191
181
Cash & Bank
38
2
2
1
3
Other Current Assets
52
15
35
8
43
Short Term Loans & Adv.
34
23
66
33
32
Net Current Assets
-302
-246
-257
-187
-196
Total Assets
1,370
1,262
1,265
911
859

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
103
104
140
100
81
PBT
92
134
98
65
41
Adjustment
79
27
43
39
51
Changes in Working Capital
-52
-24
17
7
-3
Cash after chg. in Working capital
119
137
157
111
89
Interest Paid
0
0
0
0
0
Tax Paid
-16
-33
-17
-12
-8
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-194
-97
-128
-62
-37
Net Fixed Assets
-149
-106
-159
296
Net Investments
0
-1
0
0
Others
-45
10
30
-358
Cash from Financing Activity
96
-6
-11
-39
-59
Net Cash Inflow / Outflow
6
1
1
-2
-15
Opening Cash & Equivalents
2
1
1
3
18
Closing Cash & Equivalent
8
2
1
1
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
478
465
387
331
279
ROA
5%
7%
5%
5%
4%
ROE
14%
24%
17%
15%
14%
ROCE
15%
27%
21%
17%
14%
Fixed Asset Turnover
2.06
2.85
3.18
2.34
1.85
Receivable days
45
53
55
48
47
Inventory Days
44
37
31
28
27
Payable days
91
101
106
100
97
Cash Conversion Cycle
-2
-11
-21
-24
-23
Total Debt/Equity
0.71
0.32
0.29
0.30
0.49
Interest Cover
5
9
12
6
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.