Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Auto Ancillary

Rating :
48/99  (View)

BSE: 532796 | NSE: LUMAXTECH

103.60
-1.45 (-1.38%)
04-Dec-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  107.00
  •  107.00
  •  103.00
  •  105.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45475
  •  47.11
  •  122.00
  •  47.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 708.84
  • 38.60
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 700.15
  • 2.88%
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.98%
  • 2.30%
  • 15.36%
  • FII
  • DII
  • Others
  • 18.32%
  • 4.02%
  • 4.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 4.74
  • 0.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.50
  • 5.94
  • -2.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.51
  • 12.92
  • 5.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.24
  • 17.11
  • 16.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.60
  • 1.95
  • 1.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.19
  • 7.55
  • 7.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
284
294
-3%
71
288
-75%
273
301
-10%
287
292
-2%
Expenses
254
266
-5%
83
263
-68%
258
275
-6%
263
266
-1%
EBITDA
30
27
8%
-12
25
-
15
26
-44%
24
26
-8%
EBIDTM
10%
9%
-18%
9%
14%
9%
8%
9%
Other Income
3
2
34%
4
4
8%
7
2
171%
5
6
-9%
Interest
2
2
2%
3
2
47%
2
1
75%
3
1
208%
Depreciation
8
9
-9%
8
9
-9%
8
8
5%
9
7
34%
PBT
23
19
21%
-19
18
-
10
18
-44%
18
25
-27%
Tax
7
-1
-
-5
6
-
4
7
-40%
5
8
-45%
PAT
16
20
-21%
-15
12
-
6
12
-45%
13
16
-18%
PATM
6%
7%
-21%
4%
7%
4%
5%
6%
EPS
2.30
2.93
-22%
-2.18
1.69
-
0.94
1.72
-45%
1.96
2.39
-18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
914
1,141
1,358
1,111
965
905
837
763
766
750
627
Net Sales Growth
-22%
-16%
22%
15%
7%
8%
10%
0%
2%
20%
 
Cost Of Goods Sold
5,077
753
915
764
680
658
620
572
591
593
491
Gross Profit
-4,163
388
443
347
285
247
218
190
175
158
136
GP Margin
-455%
34%
33%
31%
30%
27%
26%
25%
23%
21%
22%
Total Expenditure
859
1,050
1,227
1,010
893
837
770
702
699
686
568
Power & Fuel Cost
-
20
20
16
14
14
13
12
9
7
6
% Of Sales
-
2%
1%
1%
1%
2%
2%
2%
1%
1%
1%
Employee Cost
-
135
140
111
96
78
68
59
43
35
28
% Of Sales
-
12%
10%
10%
10%
9%
8%
8%
6%
5%
5%
Manufacturing Exp.
-
101
92
76
70
53
45
42
26
24
20
% Of Sales
-
9%
7%
7%
7%
6%
5%
5%
3%
3%
3%
General & Admin Exp.
-
28
26
18
24
20
12
8
12
11
8
% Of Sales
-
2%
2%
2%
2%
2%
1%
1%
2%
2%
1%
Selling & Distn. Exp.
-
3
3
0
1
8
7
5
15
13
13
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
2%
2%
2%
Miscellaneous Exp.
-
11
30
24
9
4
6
4
2
1
13
% Of Sales
-
1%
2%
2%
1%
0%
1%
1%
0%
0%
0%
EBITDA
56
91
131
102
72
68
67
61
67
64
59
EBITDA Margin
6%
8%
10%
9%
8%
8%
8%
8%
9%
9%
9%
Other Income
19
28
14
15
10
7
4
4
4
5
3
Interest
11
10
5
3
4
5
5
4
1
1
1
Depreciation
33
35
28
25
23
21
19
18
11
8
7
PBT
32
74
111
89
56
50
46
43
59
61
54
Tax
11
15
36
29
16
15
21
13
18
11
9
Tax Rate
35%
20%
34%
33%
30%
31%
31%
30%
31%
18%
17%
PAT
21
58
66
49
32
32
45
30
41
51
46
PAT before Minority Interest
19
60
69
58
37
34
47
30
41
51
46
Minority Interest
-2
-1
-3
-8
-6
-2
-2
0
0
0
0
PAT Margin
2%
5%
5%
4%
3%
4%
5%
4%
5%
7%
7%
PAT Growth
-65%
-12%
34%
56%
-1%
-29%
49%
-26%
-19%
11%
 
EPS
3.02
8.55
9.70
7.24
4.63
4.66
6.60
4.43
6.02
7.44
6.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
446
480
451
371
283
259
226
211
183
142
Share Capital
14
14
14
14
14
14
14
14
14
14
Total Reserves
433
467
438
358
269
245
212
198
169
128
Non-Current Liabilities
56
35
35
25
35
46
55
41
12
12
Secured Loans
17
8
8
1
15
27
38
25
0
0
Unsecured Loans
0
0
0
0
0
0
0
1
1
1
Long Term Provisions
5
8
7
7
3
3
2
0
0
1
Current Liabilities
316
371
341
206
214
172
192
181
152
131
Trade Payables
157
239
270
141
162
127
155
124
110
98
Other Current Liabilities
75
67
64
38
39
26
25
38
23
15
Short Term Borrowings
72
58
0
20
10
3
0
0
0
0
Short Term Provisions
12
7
7
6
3
16
12
18
19
18
Total Liabilities
860
929
858
624
538
481
473
433
347
284
Net Block
337
289
254
228
229
222
229
163
90
88
Gross Block
543
465
401
352
332
306
294
211
127
118
Accumulated Depreciation
206
176
147
124
102
84
65
48
37
30
Non Current Assets
454
454
430
359
280
275
279
255
154
123
Capital Work in Progress
21
22
12
14
5
7
6
38
22
3
Non Current Investment
69
120
147
105
22
19
19
19
19
19
Long Term Loans & Adv.
26
19
17
10
23
26
24
35
22
11
Other Non Current Assets
2
4
0
2
0
1
1
0
1
1
Current Assets
406
475
428
266
258
207
194
178
192
162
Current Investments
11
19
15
0
0
0
0
0
0
0
Inventories
64
60
78
55
58
47
35
29
23
22
Sundry Debtors
193
278
281
155
176
132
132
129
124
98
Cash & Bank
104
56
39
40
13
20
14
10
39
36
Other Current Assets
34
44
3
2
12
8
14
11
7
5
Short Term Loans & Adv.
27
19
13
12
11
7
13
10
5
4
Net Current Assets
91
104
87
60
44
35
2
-3
40
31
Total Assets
860
929
858
624
538
481
473
433
347
284

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
76
56
95
64
49
39
62
53
43
47
PBT
74
105
86
56
50
68
43
59
62
55
Adjustment
36
31
24
23
24
2
21
9
5
6
Changes in Working Capital
-14
-43
8
0
-11
-16
8
0
-7
-1
Cash after chg. in Working capital
96
93
118
79
63
54
71
68
60
60
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-20
-36
-22
-15
-14
-16
-9
-15
-17
-13
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-32
-89
-57
-57
-32
-11
-59
-97
-29
-37
Net Fixed Assets
-43
-137
-28
-21
-15
-7
-46
-44
-4
-3
Net Investments
49
-60
-43
-60
0
-2
0
-1
-1
-20
Others
-38
108
13
23
-17
-2
-12
-52
-24
-13
Cash from Financing Activity
-33
37
-37
3
-23
-24
0
15
-11
15
Net Cash Inflow / Outflow
11
4
1
10
-5
4
3
-29
3
25
Opening Cash & Equivalents
26
22
21
11
17
13
10
39
36
11
Closing Cash & Equivalent
37
26
22
21
11
17
13
10
39
36

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
65
70
66
54
41
38
33
31
27
21
ROA
7%
8%
8%
6%
7%
10%
7%
11%
16%
19%
ROE
13%
15%
14%
11%
13%
19%
14%
21%
31%
41%
ROCE
15%
22%
21%
16%
18%
25%
18%
28%
38%
48%
Fixed Asset Turnover
2.26
3.14
3.03
3.04
3.07
2.99
3.22
4.82
6.41
5.94
Receivable days
75
75
70
58
58
54
58
57
52
48
Inventory Days
20
18
21
20
20
17
14
12
10
11
Payable days
69
78
75
63
63
66
72
61
55
56
Cash Conversion Cycle
26
16
16
15
14
4
1
8
6
2
Total Debt/Equity
0.21
0.15
0.02
0.09
0.13
0.17
0.23
0.13
0.01
0.02
Interest Cover
9
20
32
15
11
14
12
95
123
60

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.