Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Textile - Weaving

Rating :
46/99  (View)

BSE: 526179 | NSE: Not Listed

85.35
-2.45 (-2.79%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  88.00
  •  88.00
  •  85.00
  •  87.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28647
  •  24.45
  •  108.00
  •  42.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 94.59
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 189.83
  • N/A
  • 0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.20%
  • 2.83%
  • 27.02%
  • FII
  • DII
  • Others
  • 0%
  • 2.42%
  • 0.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.76
  • 3.14
  • 7.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.10
  • 2.31
  • 16.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.10
  • -2.34
  • 40.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.07
  • 18.73
  • 41.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.53
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.41
  • 8.92
  • 9.98

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
334
359
355
232
276
275
281
316
193
171
Net Sales Growth
-
-7%
1%
53%
-16%
0%
-2%
-11%
64%
13%
 
Cost Of Goods Sold
-
184
202
211
128
147
143
155
179
105
77
Gross Profit
-
150
158
144
104
129
132
126
137
88
94
GP Margin
-
45%
44%
41%
45%
47%
48%
45%
43%
46%
55%
Total Expenditure
-
325
343
338
238
266
257
269
290
185
164
Power & Fuel Cost
-
16
16
15
14
15
15
15
13
10
10
% Of Sales
-
5%
4%
4%
6%
5%
6%
5%
4%
5%
6%
Employee Cost
-
83
81
77
71
76
70
64
59
40
40
% Of Sales
-
25%
23%
22%
30%
28%
26%
23%
19%
21%
23%
Manufacturing Exp.
-
28
27
24
14
16
17
17
18
17
17
% Of Sales
-
8%
8%
7%
6%
6%
6%
6%
6%
9%
10%
General & Admin Exp.
-
4
7
3
2
4
2
2
2
2
2
% Of Sales
-
1%
2%
1%
1%
2%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
7
6
4
4
5
7
13
16
10
14
% Of Sales
-
2%
2%
1%
2%
2%
3%
5%
5%
5%
8%
Miscellaneous Exp.
-
3
4
4
5
3
2
3
2
2
14
% Of Sales
-
1%
1%
1%
2%
1%
1%
1%
1%
1%
3%
EBITDA
-
9
17
17
-6
10
18
12
26
8
7
EBITDA Margin
-
3%
5%
5%
-2%
4%
7%
4%
8%
4%
4%
Other Income
-
4
2
1
1
1
1
1
1
3
1
Interest
-
4
3
3
4
2
1
2
3
3
1
Depreciation
-
5
5
6
7
5
4
4
3
3
2
PBT
-
3
10
9
-16
4
13
7
22
6
4
Tax
-
1
3
3
-2
2
5
2
7
2
2
Tax Rate
-
39%
33%
35%
35%
35%
35%
29%
33%
40%
45%
PAT
-
2
7
6
-4
3
8
5
15
3
2
PAT before Minority Interest
-
2
7
6
-4
3
9
5
15
3
2
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
1%
2%
2%
-2%
1%
3%
2%
5%
2%
1%
PAT Growth
-
-73%
19%
232%
-258%
-68%
71%
-66%
335%
46%
 
EPS
-
1.68
6.27
5.26
-3.99
2.52
7.87
4.59
13.46
3.09
2.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
159
159
40
36
43
43
38
37
26
25
Share Capital
11
11
11
11
11
11
11
11
11
11
Total Reserves
148
148
29
25
32
32
28
26
15
15
Non-Current Liabilities
14
5
6
6
10
7
3
1
26
4
Secured Loans
10
2
3
4
5
3
1
0
27
5
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
2
2
1
1
1
1
1
1
0
0
Current Liabilities
83
77
79
74
46
43
39
60
64
53
Trade Payables
16
19
22
40
20
14
11
32
44
37
Other Current Liabilities
12
13
13
9
17
17
16
2
2
2
Short Term Borrowings
53
42
35
18
3
4
0
11
0
0
Short Term Provisions
1
3
8
7
6
8
13
15
17
14
Total Liabilities
257
242
125
117
99
94
81
98
115
83
Net Block
146
142
26
31
38
37
35
35
33
28
Gross Block
238
229
106
105
105
99
94
90
84
75
Accumulated Depreciation
92
87
80
74
66
62
59
55
51
47
Non Current Assets
155
146
28
32
41
39
37
38
38
32
Capital Work in Progress
3
1
1
0
0
1
1
1
2
1
Non Current Investment
0
0
0
0
0
0
0
2
2
2
Long Term Loans & Adv.
6
3
1
1
1
1
1
0
0
0
Other Non Current Assets
0
0
0
0
1
1
0
0
0
0
Current Assets
102
95
97
85
59
54
44
59
78
51
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
63
59
62
61
39
37
26
36
62
38
Sundry Debtors
26
26
25
17
14
12
8
10
7
9
Cash & Bank
4
3
3
4
3
3
5
3
3
2
Other Current Assets
9
3
3
2
2
3
5
10
5
2
Short Term Loans & Adv.
4
3
4
1
0
2
1
2
5
2
Net Current Assets
19
19
18
12
13
11
5
-1
14
-2
Total Assets
257
242
125
117
99
94
81
98
115
83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
3
14
-12
-5
10
1
18
24
-8
8
PBT
3
10
9
-7
4
13
7
22
6
4
Adjustment
8
8
9
3
6
1
3
8
7
4
Changes in Working Capital
-8
-1
-27
-2
2
-10
7
0
-17
2
Cash after chg. in Working capital
4
18
-9
-5
12
4
17
30
-5
10
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-3
-3
0
-1
-3
1
-6
-3
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-14
-9
-1
-2
-6
-6
-1
-3
-9
-5
Net Fixed Assets
-11
-123
-2
0
-6
-6
-4
-3
-9
-5
Net Investments
0
0
0
0
0
0
1
0
0
0
Others
-3
114
1
-1
-1
0
2
0
1
0
Cash from Financing Activity
12
-5
13
8
-4
2
-15
-21
18
-2
Net Cash Inflow / Outflow
1
0
0
1
0
-2
2
-1
1
1
Opening Cash & Equivalents
2
2
1
0
1
5
3
3
2
1
Closing Cash & Equivalent
3
2
1
1
0
3
5
3
3
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
148
147
37
34
39
38
33
31
20
19
ROA
1%
4%
5%
-4%
3%
10%
6%
14%
3%
3%
ROE
1%
7%
15%
-11%
7%
22%
14%
52%
16%
11%
ROCE
3%
9%
17%
-4%
12%
34%
22%
53%
24%
22%
Fixed Asset Turnover
1.43
2.14
3.39
2.23
2.74
2.88
3.08
3.67
2.45
2.37
Receivable days
28
26
22
25
17
13
12
10
16
19
Inventory Days
67
62
62
78
50
42
40
56
93
75
Payable days
20
22
34
45
23
17
30
48
82
76
Cash Conversion Cycle
75
66
50
57
44
37
22
19
27
18
Total Debt/Equity
0.40
0.29
1.01
0.66
0.21
0.19
0.04
0.32
1.23
0.27
Interest Cover
2
5
4
-1
3
10
4
8
3
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.