Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - Stock Broking

Rating :
N/A  (View)

BSE: 590082 | NSE: Not Listed

34.15
1.60 (4.92%)
24-Nov-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  34.15
  •  34.15
  •  34.15
  •  32.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  38.00
  •  30.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.22
  • 3.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 0.64
  • 0.61%
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.19%
  • 0.00%
  • 7.97%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 20.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.06
  • 3.30
  • -10.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.63
  • -15.67
  • -17.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.59
  • -33.85
  • -52.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.67
  • 16.24
  • 20.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 0.84
  • 0.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.88
  • 6.11
  • 1.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
26
17
50%
18
18
-3%
19
14
35%
21
17
29%
Expenses
22
16
42%
13
16
-23%
15
13
15%
19
14
33%
EBITDA
4
2
123%
5
2
176%
4
1
254%
2
2
2%
EBIDTM
14%
10%
29%
10%
22%
9%
10%
13%
Other Income
0
0
-100%
0
0
0
0
0
0
0
0
0
Interest
1
1
-22%
1
1
4%
1
1
47%
1
1
26%
Depreciation
0
0
-11%
0
0
-22%
0
0
-9%
0
0
0%
PBT
3
1
299%
4
1
308%
3
0
700%
1
1
-9%
Tax
0
0
-
0
0
-
2
1
131%
0
0
-
PAT
3
1
338%
4
1
304%
1
0
-
1
1
-4%
PATM
12%
4%
24%
6%
7%
-3%
6%
8%
EPS
6.03
1.39
334%
8.64
2.14
304%
2.81
-0.70
-
2.62
2.74
-4%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
84
51
60
72
42
43
27
54
47
84
146
Net Sales Growth
27%
-16%
-16%
69%
-1%
57%
-49%
14%
-44%
-42%
 
Cost Of Goods Sold
51
30
37
51
27
24
12
38
29
59
119
Gross Profit
33
20
23
21
15
19
15
15
18
25
27
GP Margin
40%
40%
38%
29%
36%
44%
55%
29%
38%
30%
18%
Total Expenditure
69
49
57
68
42
39
28
55
50
85
141
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
1
0
% Of Sales
-
1%
1%
1%
1%
1%
2%
1%
0%
1%
0%
Employee Cost
-
11
10
4
3
4
3
4
4
4
4
% Of Sales
-
22%
16%
5%
8%
8%
13%
7%
9%
5%
3%
Manufacturing Exp.
-
5
7
6
5
5
5
7
8
12
12
% Of Sales
-
11%
12%
8%
11%
11%
18%
13%
17%
14%
8%
General & Admin Exp.
-
1
2
6
6
6
6
6
7
7
6
% Of Sales
-
1%
3%
8%
14%
14%
21%
12%
14%
8%
4%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
2
2
1
1
0
2
3
0
% Of Sales
-
3%
2%
2%
4%
2%
4%
1%
3%
3%
0%
EBITDA
15
2
2
4
0
4
0
-2
-3
-1
5
EBITDA Margin
18%
3%
4%
6%
0%
8%
-1%
-3%
-6%
-1%
3%
Other Income
0
2
3
1
1
2
3
3
2
2
2
Interest
3
2
2
1
1
1
2
3
2
2
2
Depreciation
0
0
0
0
0
1
1
1
1
1
1
PBT
12
1
3
4
0
3
0
-2
-4
-2
4
Tax
2
1
1
1
0
1
0
-1
-1
0
2
Tax Rate
14%
73%
53%
36%
-26%
32%
35%
36%
21%
20%
44%
PAT
10
0
1
3
0
2
0
-1
-3
-2
2
PAT before Minority Interest
10
0
1
3
0
2
0
-1
-3
-2
2
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
12%
1%
2%
4%
-1%
5%
2%
-2%
-6%
-2%
2%
PAT Growth
262%
-76%
-54%
853%
-115%
391%
138%
58%
-76%
-173%
 
EPS
20.12
0.56
2.34
5.12
-0.68
4.42
0.90
-2.36
-5.62
-3.20
4.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
31
31
30
28
28
26
26
27
30
32
Share Capital
5
5
5
5
5
5
5
5
5
5
Total Reserves
27
26
25
23
23
21
21
22
25
27
Non-Current Liabilities
1
1
0
1
0
-1
-2
-1
-1
11
Secured Loans
0
0
0
0
0
0
0
0
0
6
Unsecured Loans
1
1
1
1
1
1
0
0
0
5
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
23
12
22
8
10
11
23
25
23
7
Trade Payables
1
0
0
0
0
0
0
0
0
1
Other Current Liabilities
9
7
2
2
4
4
6
4
7
4
Short Term Borrowings
13
5
19
5
5
6
17
21
15
0
Short Term Provisions
0
0
0
0
1
0
0
0
1
1
Total Liabilities
56
44
52
36
38
36
47
50
52
50
Net Block
1
1
1
1
1
2
3
4
4
5
Gross Block
10
10
10
10
10
12
13
13
13
12
Accumulated Depreciation
9
9
9
9
8
10
10
9
8
7
Non Current Assets
14
12
13
12
14
14
14
12
52
5
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
5
5
5
6
6
6
5
1
1
1
Long Term Loans & Adv.
7
6
7
5
7
6
6
8
8
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
42
32
39
24
24
22
33
38
39
45
Current Investments
0
0
0
0
0
0
0
1
0
0
Inventories
3
3
3
2
3
2
2
3
3
7
Sundry Debtors
3
4
2
2
1
1
2
1
5
1
Cash & Bank
30
19
30
16
15
15
26
29
22
23
Other Current Assets
5
1
1
1
4
5
3
4
8
14
Short Term Loans & Adv.
4
4
3
4
4
4
3
3
6
13
Net Current Assets
19
20
17
16
14
11
10
13
16
38
Total Assets
56
44
52
36
38
36
47
50
91
50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
3
4
1
0
1
-3
1
1
-3
4
PBT
1
3
4
0
3
1
-2
-4
-2
4
Adjustment
1
0
0
1
1
-1
0
1
1
1
Changes in Working Capital
2
2
-3
0
-2
-3
2
4
-2
0
Cash after chg. in Working capital
4
5
2
1
2
-3
1
2
-3
5
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-1
-1
-1
0
0
0
0
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-8
11
-12
0
1
15
5
-7
3
-5
Net Fixed Assets
0
0
0
0
2
0
0
0
-1
0
Net Investments
0
0
-1
0
0
0
0
-1
0
0
Others
-8
11
-11
0
-1
15
5
-6
4
-4
Cash from Financing Activity
7
-16
13
-1
-2
-11
-7
4
1
-1
Net Cash Inflow / Outflow
2
-2
1
0
1
1
-1
-2
1
-2
Opening Cash & Equivalents
1
3
2
2
2
1
1
3
2
4
Closing Cash & Equivalent
3
1
3
2
2
2
1
1
3
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
66
65
63
58
58
54
54
56
63
67
ROA
1%
2%
6%
-1%
6%
1%
-2%
-5%
-3%
5%
ROE
1%
4%
9%
-1%
8%
2%
-4%
-10%
-5%
7%
ROCE
8%
11%
12%
3%
14%
7%
2%
-3%
0%
14%
Fixed Asset Turnover
4.93
5.95
7.18
4.29
3.88
2.17
4.16
3.70
6.91
12.97
Receivable days
26
17
9
12
7
14
8
24
14
2
Inventory Days
24
20
14
23
21
26
18
27
23
11
Payable days
3
1
3
4
3
6
2
2
4
3
Cash Conversion Cycle
47
36
20
31
25
34
24
48
32
10
Total Debt/Equity
0.47
0.19
0.68
0.25
0.24
0.27
0.65
0.77
0.49
0.34
Interest Cover
1
2
5
1
3
1
0
-1
0
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.