Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Industrial Gases & Fuels

Rating :
68/99  (View)

BSE: 523457 | NSE: LINDEINDIA

900.20
4.60 (0.51%)
24-Nov-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  893.00
  •  916.80
  •  893.00
  •  895.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  69503
  •  625.67
  •  942.00
  •  401.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,673.87
  • 10.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,541.49
  • 1.11%
  • 3.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.20%
  • 8.62%
  • FII
  • DII
  • Others
  • 1.99%
  • 11.30%
  • 1.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.98
  • 2.38
  • -4.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.61
  • 12.66
  • 5.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.75
  • 98.73
  • 318.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 209.72
  • 218.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.38
  • 2.33
  • 2.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.71
  • 12.96
  • 16.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
370
410
-10%
248
498
-50%
377
441
-14%
413
563
-27%
Expenses
283
300
-6%
177
404
-56%
290
328
-12%
313
478
-35%
EBITDA
87
110
-21%
71
95
-25%
87
113
-23%
100
85
18%
EBIDTM
23%
27%
29%
19%
14%
14%
24%
15%
Other Income
11
10
11%
3
2
19%
17
5
235%
2
7
-75%
Interest
1
22
-97%
2
23
-92%
3
23
-87%
18
25
-28%
Depreciation
43
43
0%
42
43
-2%
44
42
4%
49
46
6%
PBT
54
54
-1%
30
31
-2%
57
52
9%
876
21
4017%
Tax
19
17
11%
11
11
0%
18
17
6%
241
6
4022%
PAT
35
37
-6%
19
20
-3%
39
36
10%
634
15
4015%
PATM
9%
9%
8%
4%
7%
7%
154%
3%
EPS
4.07
4.33
-6%
2.29
2.36
-3%
4.58
4.17
10%
74.38
1.81
4009%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 19
Dec 18
Dec 17
Dec 16
Net Sales
1,408
1,762
2,192
2,033
1,825
Net Sales Growth
-26%
-20%
8%
11%
 
Cost Of Goods Sold
4,863
418
392
273
247
Gross Profit
-3,454
1,343
1,799
1,760
1,579
GP Margin
-245%
76%
82%
87%
86%
Total Expenditure
1,064
1,345
1,866
1,710
1,539
Power & Fuel Cost
-
349
890
922
818
% Of Sales
-
20%
41%
45%
45%
Employee Cost
-
114
127
116
99
% Of Sales
-
6%
6%
6%
5%
Manufacturing Exp.
-
135
111
112
101
% Of Sales
-
8%
5%
5%
6%
General & Admin Exp.
-
48
70
33
35
% Of Sales
-
3%
3%
2%
2%
Selling & Distn. Exp.
-
181
171
164
134
% Of Sales
-
10%
8%
8%
7%
Miscellaneous Exp.
-
100
105
90
105
% Of Sales
-
6%
5%
4%
6%
EBITDA
345
417
325
323
287
EBITDA Margin
24%
24%
15%
16%
16%
Other Income
32
19
9
8
31
Interest
23
86
103
116
116
Depreciation
178
177
199
202
195
PBT
1,016
172
33
13
7
Tax
289
286
14
-3
-3
Tax Rate
28%
28%
42%
-39%
-44%
PAT
728
727
19
10
10
PAT before Minority Interest
728
727
19
10
10
Minority Interest
0
0
0
0
0
PAT Margin
52%
41%
1%
0%
1%
PAT Growth
573%
3,680%
94%
-5%
 
EPS
85.32
85.25
2.26
1.17
1.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Dec 17
Dec 16
Shareholder's Funds
2,172
1,462
1,451
1,441
Share Capital
85
85
85
85
Total Reserves
2,087
1,377
1,365
1,356
Non-Current Liabilities
294
595
942
1,154
Secured Loans
0
0
0
0
Unsecured Loans
0
417
776
990
Long Term Provisions
66
56
45
36
Current Liabilities
784
1,354
1,020
1,013
Trade Payables
374
315
261
302
Other Current Liabilities
325
735
580
587
Short Term Borrowings
8
240
150
100
Short Term Provisions
77
64
29
25
Total Liabilities
3,250
3,410
3,412
3,608
Net Block
2,035
2,162
2,498
2,573
Gross Block
2,729
2,695
2,891
2,762
Accumulated Depreciation
694
533
394
188
Non Current Assets
2,293
2,380
2,737
2,839
Capital Work in Progress
53
44
36
80
Non Current Investment
0
0
58
61
Long Term Loans & Adv.
69
155
127
100
Other Non Current Assets
136
18
19
25
Current Assets
957
1,031
675
769
Current Investments
0
0
0
0
Inventories
65
71
68
69
Sundry Debtors
383
355
353
357
Cash & Bank
241
125
39
106
Other Current Assets
268
327
42
66
Short Term Loans & Adv.
31
152
174
172
Net Current Assets
172
-323
-345
-244
Total Assets
3,250
3,410
3,412
3,608

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Dec 17
Dec 16
Cash From Operating Activity
327
380
252
293
PBT
1,013
39
13
16
Adjustment
-591
293
322
285
Changes in Working Capital
-82
55
-78
-2
Cash after chg. in Working capital
340
388
257
299
Interest Paid
0
0
0
0
Tax Paid
-13
-8
-5
-7
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
981
-74
-59
-128
Net Fixed Assets
-42
188
-85
Net Investments
0
15
0
Others
1,024
-276
26
Cash from Financing Activity
-1,193
-220
-261
-80
Net Cash Inflow / Outflow
115
87
-68
85
Opening Cash & Equivalents
125
37
106
21
Closing Cash & Equivalent
240
125
37
106

Financial Ratios

Standalone /

Consolidated
Description
Dec 19
Dec 18
Dec 17
Dec 16
Book Value (Rs.)
255
171
170
169
ROA
22%
1%
0%
0%
ROE
40%
1%
1%
1%
ROCE
44%
5%
4%
4%
Fixed Asset Turnover
0.65
0.78
0.75
0.72
Receivable days
77
59
61
66
Inventory Days
14
12
12
13
Payable days
91
56
57
69
Cash Conversion Cycle
0
15
16
10
Total Debt/Equity
0.05
0.81
0.88
1.00
Interest Cover
13
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.