Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 511593 | NSE: Not Listed

1.80
0.00 (0%)
23-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.80
  •  1.80
  •  1.80
  •  1.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  120
  •  0.00
  •  6.37
  •  1.68

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.83
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2.80
  • N/A
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.54%
  • 2.95%
  • 22.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 11.70
  • -0.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.06
  • 22.53
  • -2.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.19
  • -
  • -19.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.84
  • 25.15
  • 23.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.86
  • 0.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.33
  • 35.64
  • 45.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0
1
-80%
0
0
-68%
0
0
-65%
0
0
50%
Expenses
0
0
-67%
0
0
-70%
0
0
-57%
0
0
9%
EBITDA
0
0
-89%
0
0
-50%
0
0
-
0
0
240%
EBIDTM
33%
58%
35%
26%
-122%
-73%
41%
17%
Other Income
0
0
-80%
0
0
-100%
0
0
-
0
0
0
Interest
0
0
0
0
0
0
0
0
-
0
0
-100%
Depreciation
0
0
0%
0
0
-20%
0
0
500%
0
0
400%
PBT
0
0
-
0
0
-
0
0
-
0
0
0
Tax
0
0
-100%
0
0
-100%
0
0
-
0
0
0
PAT
0
0
-
0
0
-
0
0
-
0
0
0
PATM
-5%
43%
-5%
10%
-253%
-49%
21%
1%
EPS
0.00
0.18
-100%
0.00
0.03
-100%
-0.09
-0.05
-
0.06
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1
2
1
2
1
1
1
2
Net Sales Growth
-51%
30%
-23%
100%
-12%
2%
-49%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
Gross Profit
1
2
1
2
1
1
1
2
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1
1
1
1
1
1
1
1
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
2%
3%
1%
1%
1%
1%
1%
Employee Cost
-
0
0
0
0
0
0
0
% Of Sales
-
15%
22%
12%
17%
23%
38%
25%
Manufacturing Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
8%
25%
12%
9%
9%
9%
11%
General & Admin Exp.
-
1
0
0
1
0
0
0
% Of Sales
-
39%
42%
32%
86%
43%
35%
25%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
0%
6%
1%
16%
1%
1%
1%
EBITDA
0
1
0
1
0
0
0
1
EBITDA Margin
26%
38%
5%
43%
-26%
24%
17%
39%
Other Income
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
PBT
0
0
0
1
0
0
0
1
Tax
0
0
0
0
0
0
0
0
Tax Rate
33%
21%
33%
26%
12%
24%
23%
32%
PAT
0
-3
0
1
0
0
0
0
PAT before Minority Interest
0
0
0
0
0
0
0
0
Minority Interest
0
-3
0
0
0
0
0
0
PAT Margin
-11%
-189%
4%
38%
27%
30%
12%
27%
PAT Growth
-133%
-5,880%
-92%
181%
-19%
160%
-78%
 
EPS
-0.05
-1.84
0.03
0.38
0.13
0.17
0.06
0.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
14
15
14
9
8
8
8
Share Capital
16
14
12
8
8
8
8
Total Reserves
-2
1
1
1
0
0
0
Non-Current Liabilities
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
0
0
0
2
0
0
0
Trade Payables
0
0
0
0
0
0
0
Other Current Liabilities
0
0
0
0
0
0
0
Short Term Borrowings
0
0
0
2
0
0
0
Short Term Provisions
0
0
0
0
0
0
0
Total Liabilities
14
15
15
11
9
8
8
Net Block
0
0
0
0
0
0
0
Gross Block
0
0
1
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
0
Non Current Assets
7
10
6
4
4
4
4
Capital Work in Progress
0
0
0
0
0
0
0
Non Current Investment
7
10
6
4
4
4
4
Long Term Loans & Adv.
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
7
5
8
7
5
4
4
Current Investments
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
Sundry Debtors
0
0
0
0
0
0
0
Cash & Bank
0
0
0
3
1
0
0
Other Current Assets
7
0
0
0
3
4
4
Short Term Loans & Adv.
7
5
8
3
3
4
4
Net Current Assets
7
5
8
5
5
4
4
Total Assets
14
15
15
11
9
8
8

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-2
1
-5
0
1
0
0
PBT
0
0
1
0
0
0
0
Adjustment
0
0
0
0
0
0
0
Changes in Working Capital
-2
1
-5
0
1
0
0
Cash after chg. in Working capital
-2
1
-5
0
1
0
0
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
0
-2
0
0
0
0
0
Net Fixed Assets
0
0
0
0
0
0
Net Investments
0
-2
0
-2
-1
0
Others
0
-1
0
2
2
0
Cash from Financing Activity
2
1
3
2
0
0
0
Net Cash Inflow / Outflow
0
0
-1
2
1
0
0
Opening Cash & Equivalents
0
0
3
1
0
0
0
Closing Cash & Equivalent
0
0
0
3
1
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
9
11
11
11
10
10
10
ROA
2%
0%
4%
1%
3%
1%
5%
ROE
2%
0%
4%
1%
3%
1%
6%
ROCE
3%
0%
6%
1%
4%
2%
8%
Fixed Asset Turnover
14.38
3.62
3.03
1.65
1.99
2.01
3.93
Receivable days
34
78
55
133
159
146
65
Inventory Days
0
0
0
0
0
0
0
Payable days
42
40
4
45
75
58
35
Cash Conversion Cycle
-8
38
51
88
85
88
30
Total Debt/Equity
0.00
0.00
0.01
0.21
0.00
0.00
0.01
Interest Cover
11
104
22
3
56
49
994

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.