Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Footwear

Rating :
46/99  (View)

BSE: 526596 | NSE: LIBERTSHOE

148.00
3.10 (2.14%)
24-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  150.30
  •  152.40
  •  147.40
  •  144.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  340268
  •  503.60
  •  181.80
  •  63.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 246.65
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 363.81
  • N/A
  • 1.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.30%
  • 1.53%
  • 31.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.14
  • 7.50
  • 6.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.28
  • 7.26
  • 8.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 1.50
  • 18.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.49
  • 30.62
  • 29.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • 1.18
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.94
  • 9.65
  • 9.10

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
497
454
526
484
362
357
311
269
259
259
Net Sales Growth
-
10%
-14%
9%
34%
1%
15%
16%
4%
0%
 
Cost Of Goods Sold
-
241
212
273
254
171
172
149
137
141
129
Gross Profit
-
256
242
253
230
191
185
162
132
118
130
GP Margin
-
52%
53%
48%
48%
53%
52%
52%
49%
46%
50%
Total Expenditure
-
459
412
483
443
332
327
287
247
244
238
Power & Fuel Cost
-
10
10
11
10
9
7
6
5
4
5
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
74
65
63
56
45
43
41
31
25
26
% Of Sales
-
15%
14%
12%
12%
13%
12%
13%
11%
10%
10%
Manufacturing Exp.
-
53
49
57
53
44
43
40
33
31
34
% Of Sales
-
11%
11%
11%
11%
12%
12%
13%
12%
12%
13%
General & Admin Exp.
-
43
41
36
31
24
25
23
16
15
22
% Of Sales
-
9%
9%
7%
6%
7%
7%
7%
6%
6%
8%
Selling & Distn. Exp.
-
30
29
37
30
30
28
20
17
18
20
% Of Sales
-
6%
6%
7%
6%
8%
8%
7%
6%
7%
8%
Miscellaneous Exp.
-
8
7
8
9
8
8
7
7
10
20
% Of Sales
-
2%
1%
1%
2%
2%
2%
2%
3%
4%
1%
EBITDA
-
38
43
42
41
30
31
24
22
16
21
EBITDA Margin
-
8%
9%
8%
8%
8%
9%
8%
8%
6%
8%
Other Income
-
2
1
2
0
0
0
0
1
2
5
Interest
-
16
16
16
16
14
14
10
10
15
15
Depreciation
-
14
14
12
11
10
10
9
8
8
8
PBT
-
10
13
16
14
6
8
6
4
-5
4
Tax
-
4
2
-2
1
0
0
0
0
0
1
Tax Rate
-
36%
18%
-14%
5%
-2%
-10%
0%
-8%
4%
14%
PAT
-
6
10
17
13
5
4
6
5
-5
4
PAT before Minority Interest
-
6
10
17
13
5
4
6
5
-5
4
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
1%
2%
3%
3%
1%
1%
2%
2%
-2%
2%
PAT Growth
-
-36%
-41%
28%
146%
23%
-29%
27%
199%
-223%
 
EPS
-
3.76
5.92
9.95
7.81
3.17
2.58
3.64
2.86
-2.89
2.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
162
156
146
138
137
132
132
121
103
108
Share Capital
17
17
17
17
17
17
17
17
17
17
Total Reserves
145
139
129
121
120
115
110
104
86
91
Non-Current Liabilities
16
15
19
22
20
18
19
105
127
142
Secured Loans
9
8
11
12
10
8
10
81
96
117
Unsecured Loans
0
0
0
0
0
0
0
18
25
18
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
248
219
241
209
194
183
177
54
77
61
Trade Payables
94
74
91
82
70
67
67
37
64
45
Other Current Liabilities
23
20
23
23
23
20
14
16
11
13
Short Term Borrowings
127
122
121
98
100
94
94
0
0
0
Short Term Provisions
4
4
6
6
1
2
1
1
1
2
Total Liabilities
426
391
406
369
352
332
329
280
308
311
Net Block
93
98
97
99
110
103
102
94
101
102
Gross Block
225
219
207
193
194
177
166
151
151
145
Accumulated Depreciation
132
121
111
93
84
74
65
57
50
43
Non Current Assets
115
121
118
115
125
132
131
94
101
104
Capital Work in Progress
1
1
1
0
0
0
1
0
0
2
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
21
21
21
16
14
27
26
0
0
0
Other Non Current Assets
0
0
0
0
0
2
2
0
0
0
Current Assets
311
270
287
254
227
200
198
186
207
206
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
164
141
143
112
111
103
101
84
90
90
Sundry Debtors
120
95
115
116
79
72
62
62
77
76
Cash & Bank
8
8
6
7
15
10
18
4
5
5
Other Current Assets
19
2
1
1
22
15
17
35
35
35
Short Term Loans & Adv.
17
24
22
18
21
15
17
35
35
35
Net Current Assets
64
50
47
45
32
17
21
132
130
146
Total Assets
426
391
406
369
352
332
329
280
308
311

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
21
39
35
12
30
21
8
16
30
14
PBT
24
27
30
29
18
17
15
14
9
18
Adjustment
12
13
11
11
9
9
9
9
13
5
Changes in Working Capital
-13
1
-2
-26
5
-3
-14
-5
9
-7
Cash after chg. in Working capital
23
42
38
14
31
23
10
18
32
17
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-3
-3
-3
-1
-2
-2
-2
-1
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-8
-16
-17
-8
-18
-10
-17
-2
-5
-13
Net Fixed Assets
-6
-12
-16
-31
-8
-6
-10
-5
-4
-9
Net Investments
0
0
0
25
-10
0
1
3
0
-2
Others
-2
-4
-2
-2
0
-3
-7
-1
0
-2
Cash from Financing Activity
-12
-22
-19
-11
-10
-19
7
-14
-25
-1
Net Cash Inflow / Outflow
1
0
-1
-8
2
-8
-2
-1
1
0
Opening Cash & Equivalents
8
6
7
15
12
18
20
5
5
5
Closing Cash & Equivalent
8
8
6
7
15
10
18
4
5
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
95
91
85
81
80
77
75
71
60
63
ROA
2%
3%
4%
4%
2%
1%
2%
2%
-2%
1%
ROE
4%
7%
12%
10%
4%
3%
5%
4%
-5%
4%
ROCE
9%
10%
11%
12%
8%
7%
7%
7%
4%
8%
Fixed Asset Turnover
2.34
2.22
2.74
2.59
2.05
2.16
2.01
1.82
1.80
2.00
Receivable days
76
81
77
71
72
66
71
92
104
102
Inventory Days
107
110
85
81
103
100
106
116
124
120
Payable days
68
79
66
67
79
82
68
78
86
70
Cash Conversion Cycle
114
112
96
85
96
84
109
131
142
152
Total Debt/Equity
0.88
0.87
0.95
0.84
0.84
0.79
0.84
0.82
1.17
1.25
Interest Cover
2
2
2
2
1
1
2
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.