Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Engineering - Construction

Rating :
57/99  (View)

BSE: 500510 | NSE: LT

1135.50
9.65 (0.86%)
24-Nov-2020 | 4:05PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1135.00
  •  1144.00
  •  1128.30
  •  1125.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4623887
  •  52504.24
  •  1389.00
  •  661.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 158,077.18
  • 13.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 283,966.52
  • 1.60%
  • 2.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.23%
  • 23.11%
  • FII
  • DII
  • Others
  • 17.89%
  • 35.82%
  • 21.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.24
  • 8.35
  • 8.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.25
  • 8.03
  • 6.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.03
  • 12.45
  • 6.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.24
  • 24.03
  • 21.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.09
  • 2.95
  • 2.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.66
  • 13.01
  • 11.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
31,035
35,328
-12%
21,260
29,636
-28%
44,245
43,303
2%
36,243
34,234
6%
Expenses
25,715
29,283
-12%
17,536
24,489
-28%
37,189
36,058
3%
30,121
28,506
6%
EBITDA
5,320
6,045
-12%
3,724
5,147
-28%
7,057
7,246
-3%
6,122
5,728
7%
EBIDTM
17%
17%
18%
17%
14%
17%
17%
17%
Other Income
559
596
-6%
777
635
22%
660
611
8%
475
589
-19%
Interest
3,027
2,709
12%
3,160
2,665
19%
2,756
2,473
11%
2,714
2,510
8%
Depreciation
713
630
13%
672
461
46%
711
435
63%
660
405
63%
PBT
-1,594
3,303
-
894
2,655
-66%
4,250
4,948
-14%
3,223
3,401
-5%
Tax
675
791
-15%
256
795
-68%
966
1,234
-22%
711
1,126
-37%
PAT
-2,269
2,512
-
638
1,860
-66%
3,283
3,714
-12%
2,512
2,275
10%
PATM
-7%
7%
3%
6%
7%
9%
7%
7%
EPS
-16.41
18.17
-
4.61
13.46
-66%
23.75
26.86
-12%
18.17
16.46
10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,32,783
1,51,019
1,41,314
1,19,683
1,09,312
1,01,122
92,005
85,128
74,498
64,313
52,044
Net Sales Growth
-7%
7%
18%
9%
8%
10%
8%
14%
16%
24%
 
Cost Of Goods Sold
15,860
47,437
46,275
39,628
36,752
34,804
31,275
29,211
26,230
25,696
20,994
Gross Profit
1,16,923
1,03,582
95,039
80,056
72,560
66,319
60,729
55,917
48,268
38,617
31,049
GP Margin
88%
69%
67%
67%
66%
66%
66%
66%
65%
60%
60%
Total Expenditure
1,10,560
1,27,935
1,19,482
1,03,128
92,651
85,432
76,330
71,101
62,253
53,692
43,346
Power & Fuel Cost
-
2,080
2,206
1,400
1,423
1,243
1,074
1,158
991
780
564
% Of Sales
-
1%
2%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
23,114
17,466
15,271
13,854
13,331
11,931
10,500
8,228
6,875
5,254
% Of Sales
-
15%
12%
13%
13%
13%
13%
12%
11%
11%
10%
Manufacturing Exp.
-
32,324
32,489
29,388
29,906
26,710
23,263
22,557
20,427
15,150
11,928
% Of Sales
-
21%
23%
25%
27%
26%
25%
26%
27%
24%
23%
General & Admin Exp.
-
10,197
8,709
6,818
6,283
6,263
5,912
5,365
4,537
3,404
2,829
% Of Sales
-
7%
6%
6%
6%
6%
6%
6%
6%
5%
5%
Selling & Distn. Exp.
-
271
550
675
857
790
805
641
546
437
447
% Of Sales
-
0%
0%
1%
1%
1%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
12,512
11,787
9,948
3,576
2,290
2,069
1,669
1,295
1,351
447
% Of Sales
-
8%
8%
8%
3%
2%
2%
2%
2%
2%
3%
EBITDA
22,223
23,085
21,832
16,555
16,661
15,691
15,675
14,027
12,245
10,621
8,697
EBITDA Margin
17%
15%
15%
14%
15%
16%
17%
16%
16%
17%
17%
Other Income
2,472
4,961
3,925
4,807
1,492
920
1,084
1,040
1,258
884
1,078
Interest
11,657
11,269
9,547
7,917
7,017
6,899
7,266
6,494
4,642
3,008
1,931
Depreciation
2,757
2,462
1,923
1,929
2,370
1,787
2,623
1,446
1,637
1,580
1,319
PBT
6,773
14,314
14,286
11,516
8,766
7,925
6,870
7,128
7,223
6,917
6,525
Tax
2,609
3,492
4,343
3,199
2,007
2,437
2,253
2,608
2,386
2,283
2,346
Tax Rate
39%
24%
30%
27%
23%
30%
31%
35%
31%
33%
34%
PAT
4,164
9,477
8,926
7,806
6,436
5,271
4,763
4,914
5,180
4,656
4,377
PAT before Minority Interest
3,220
10,822
10,238
8,440
6,881
5,583
4,964
4,875
5,252
4,691
4,455
Minority Interest
-944
-1,345
-1,311
-635
-444
-312
-201
38
-72
-35
-79
PAT Margin
3%
6%
6%
7%
6%
5%
5%
6%
7%
7%
8%
PAT Growth
-60%
6%
14%
21%
22%
11%
-3%
-5%
11%
6%
 
EPS
30.12
68.55
64.56
56.46
46.55
38.12
34.45
35.54
37.47
33.68
31.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
66,723
62,375
54,904
50,217
44,180
40,909
37,712
33,860
29,387
25,051
Share Capital
281
281
280
187
186
186
185
123
122
122
Total Reserves
66,041
61,757
54,306
49,727
43,712
40,418
37,149
33,290
28,781
24,515
Non-Current Liabilities
83,320
71,925
71,743
67,140
61,235
70,561
60,276
52,724
42,075
30,096
Secured Loans
66,520
57,298
49,093
42,322
36,522
44,225
41,674
33,289
28,900
19,423
Unsecured Loans
15,811
16,823
23,822
25,019
24,702
24,243
16,738
17,585
11,710
9,836
Long Term Provisions
709
557
524
527
425
1,001
502
506
541
274
Current Liabilities
1,44,729
1,33,802
1,09,274
89,525
85,046
79,097
70,190
55,962
48,282
40,482
Trade Payables
43,644
42,995
37,797
30,295
27,004
24,650
20,850
18,054
17,401
14,688
Other Current Liabilities
61,804
58,003
48,867
39,788
40,759
32,116
30,208
25,292
21,197
17,569
Short Term Borrowings
35,021
29,224
19,332
16,534
14,897
16,729
13,859
7,966
5,256
4,037
Short Term Provisions
4,260
3,581
3,278
2,908
2,387
5,601
5,274
4,651
4,427
4,188
Total Liabilities
3,04,294
2,74,928
2,41,123
2,10,445
1,93,354
1,95,565
1,71,356
1,45,199
1,21,497
96,654
Net Block
39,939
16,939
14,234
13,064
14,176
34,977
32,637
30,629
19,643
15,864
Gross Block
49,365
24,334
20,039
17,084
16,522
45,783
41,519
38,203
25,778
20,522
Accumulated Depreciation
9,141
7,122
5,539
3,869
2,284
10,745
8,821
7,469
6,080
4,609
Non Current Assets
1,21,604
1,08,137
99,492
88,604
85,902
99,633
83,663
67,343
54,928
42,122
Capital Work in Progress
3,311
13,919
13,443
13,298
10,974
14,993
14,179
11,351
14,913
12,362
Non Current Investment
11,062
11,215
10,193
9,066
7,971
1,647
1,433
1,224
1,565
1,503
Long Term Loans & Adv.
66,653
64,919
61,007
52,319
52,217
47,884
35,528
24,258
18,876
12,546
Other Non Current Assets
638
1,144
614
858
564
372
126
122
171
86
Current Assets
1,82,690
1,66,791
1,41,630
1,21,841
1,07,453
95,835
87,595
77,763
66,493
54,522
Current Investments
12,700
13,946
9,464
14,300
7,494
7,965
6,676
7,543
7,225
7,712
Inventories
5,747
6,414
4,848
4,140
4,854
6,508
5,527
5,169
4,228
3,040
Sundry Debtors
40,732
36,846
33,117
28,689
26,025
30,089
26,385
23,011
20,651
14,119
Cash & Bank
15,118
11,726
8,033
5,306
5,390
5,756
4,097
3,566
3,379
3,645
Other Current Assets
1,08,394
47,816
45,254
26,748
63,689
45,515
44,910
38,473
31,010
26,005
Short Term Loans & Adv.
50,675
50,043
40,915
42,658
26,878
21,172
20,446
18,443
15,684
13,477
Net Current Assets
37,961
32,989
32,356
32,316
22,406
16,738
17,405
21,801
18,211
14,040
Total Assets
3,04,294
2,74,928
2,41,123
2,10,445
1,93,354
1,95,565
1,71,356
1,45,199
1,21,497
96,654

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
6,694
-4,756
-10,031
6,655
-3,240
-1,365
-7,143
-4,355
-6,227
-1,616
PBT
14,314
14,581
11,639
8,766
7,925
6,870
7,128
7,223
6,917
6,525
Adjustment
4,211
1,493
1,609
2,489
2,559
3,328
4,057
3,116
2,504
1,513
Changes in Working Capital
-7,784
-15,946
-19,876
-1,398
-10,510
-8,584
-15,380
-12,162
-12,796
-6,984
Cash after chg. in Working capital
10,740
127
-6,628
9,857
-25
1,614
-4,196
-1,823
-3,375
1,053
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4,046
-4,883
-3,403
-3,202
-3,215
-2,979
-2,947
-2,532
-2,852
-2,669
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-8,256
-11,023
3,914
-9,796
-4,627
-4,778
-5,510
-6,922
-5,864
-5,929
Net Fixed Assets
565
-3,060
-931
-700
4,003
-559
357
-1,266
-1,588
-1,564
Net Investments
-11,239
4,529
-659
-2,718
-1,385
-3,838
-3,111
-231
-1,187
-979
Others
2,418
-12,492
5,505
-6,379
-7,245
-381
-2,756
-5,425
-3,089
-3,386
Cash from Financing Activity
6,372
15,440
9,370
2,896
7,253
7,903
13,136
11,429
11,968
7,868
Net Cash Inflow / Outflow
4,809
-338
3,254
-245
-613
1,759
483
152
-123
324
Opening Cash & Equivalents
6,460
6,799
3,545
3,790
4,403
4,087
3,604
3,451
3,645
3,322
Closing Cash & Equivalent
11,118
6,460
6,799
3,545
3,790
5,846
4,087
3,604
3,522
3,645

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
472
442
390
357
314
290
268
240
209
180
ROA
4%
4%
4%
3%
3%
3%
3%
4%
4%
5%
ROE
17%
18%
16%
15%
13%
13%
14%
17%
18%
20%
ROCE
13%
14%
13%
12%
11%
11%
13%
14%
14%
16%
Fixed Asset Turnover
4.10
6.37
6.46
6.55
3.27
2.13
2.15
2.35
2.81
2.86
Receivable days
94
90
94
91
100
111
105
106
98
93
Inventory Days
15
15
14
15
20
24
23
23
20
19
Payable days
146
145
137
120
113
111
104
108
117
117
Cash Conversion Cycle
-38
-40
-29
-14
7
24
23
21
1
-5
Total Debt/Equity
2.13
2.02
1.97
1.88
2.01
2.31
2.25
2.00
1.79
1.52
Interest Cover
2
3
2
2
2
2
2
3
3
5

News Update


  • L&T’s construction arm secures contracts for Transportation Infrastructure business
    19th Nov 2020, 10:18 AM

    The company has secured contract to construct 87.569 km of the MAHSR project, popularly referred as the Bullet Train project

    Read More
  • L&T bags order for Construction and Mining Equipment Businesses
    18th Nov 2020, 10:01 AM

    The scope includes supply of equipment and full maintenance contract for 60,000 hours of equipment operation

    Read More
  • L&T delivers India's first launch hardware for Gaganyaan Mission
    17th Nov 2020, 14:44 PM

    The company is playing a vital role in powering ISRO's Human Space Flight Program

    Read More
  • L&T’s construction arm secures contracts for its various businesses
    11th Nov 2020, 14:37 PM

    Power Transmission & Distribution Business has won a slew of orders in the international market

    Read More
  • L&T hopeful of CM rescuing struggling Hyderabad Metro
    29th Oct 2020, 14:01 PM

    Earlier this month, the company had sought financial assistance from the Telangana government

    Read More
  • L&T reports 2-fold jump in Q2 consolidated net profit
    29th Oct 2020, 11:59 AM

    Total income of the company decreased by 12.05% at Rs 31593.77 crore for Q2FY21

    Read More
  • L&T’s construction arm secures mega order for Civil Infrastructure business
    29th Oct 2020, 11:47 AM

    This is the biggest EPC contract awarded in the country to date and is the first of its kind project with a mandate to construct the 237.1 km stretch MAHSR - C4 package

    Read More
  • Larsen & Toubro - Quarterly Results
    28th Oct 2020, 18:02 PM

    Read More
  • L&T’s construction arm wins orders for various businesses
    21st Oct 2020, 10:45 AM

    The Water & Effluent Treatment business has secured an order from Punjab Water Supply & Sewerage Board

    Read More
  • L&T launches final offshore vessel for Indian Coast Guard
    6th Oct 2020, 15:48 PM

    The vessel is the last in the series of seven offshore patrol vessels contracted to L&T by the defence ministry in March 2015

    Read More
  • L&T’s construction arm secures orders for various businesses
    5th Oct 2020, 10:16 AM

    Water & Effluent Treatment business has secured a repeat EPC order to execute the Tapi-Karjan Pipeline Link Irrigation Scheme

    Read More
  • L&T to commission Singoli-Bhatwari Hydroelectric Power Plant
    21st Sep 2020, 15:26 PM

    The wet commissioning process starts with machine spinning of the turbines initially without generation of electricity

    Read More
  • L&T’s defence arm wins Infor Customer Excellence Awards 2020
    18th Sep 2020, 16:14 PM

    The award recognizes L&T Defence for driving innovation through digital technologies and showcasing achievement of exceptional business results

    Read More
  • L&T’s construction arm secures order from Coal India’s subsidiary
    17th Sep 2020, 11:57 AM

    The business continues to build customer confidence and maintain leadership position in the space they operate

    Read More
  • L&T’s construction arm secures orders for various businesses
    14th Sep 2020, 10:56 AM

    The company’s Buildings and Factories Business has secured a Design and Build Lump sum Turnkey order from a prestigious client in India

    Read More
  • L&T’s construction arm wins various orders for Power Transmission and Distribution Business
    7th Sep 2020, 10:37 AM

    A repeat order has been received from a reputed client in the Middle East

    Read More
  • L&T’s arm secures contract by Ministry of Defence
    4th Sep 2020, 10:49 AM

    The company has been awarded a significant contract for the supply of four Regiments of Pinaka Weapon Systems

    Read More
  • L&T completes divestment of Electrical & Automation business to Schneider Electric
    1st Sep 2020, 09:06 AM

    The divestment is in line with L&T's stated goal of unlocking value for future growth

    Read More
  • L&T’s arm signs MoU with NTPC
    20th Aug 2020, 10:50 AM

    LTHE and NTPC will further collaborate to accelerate the development and subsequently commercialize CO2 to Methanol plants

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.