Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - NBFC

Rating :
47/99  (View)

BSE: 533519 | NSE: L&TFH

73.10
-0.30 (-0.41%)
24-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  73.95
  •  74.50
  •  72.20
  •  73.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17486112
  •  12782.35
  •  134.00
  •  45.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,721.19
  • 10.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100,811.28
  • 1.23%
  • 0.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.67%
  • 1.83%
  • 15.92%
  • FII
  • DII
  • Others
  • 7.07%
  • 4.92%
  • 6.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.18
  • 14.47
  • 11.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.24
  • 9.20
  • 5.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.79
  • 14.77
  • 10.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.75
  • 14.94
  • 12.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 1.99
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.58
  • 11.74
  • 11.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
3,408
3,611
-6%
3,387
3,595
-6%
3,355
3,304
2%
3,631
3,360
8%
Expenses
1,266
1,042
22%
1,527
1,008
51%
1,147
788
45%
1,093
791
38%
EBITDA
2,142
2,570
-17%
1,860
2,586
-28%
2,209
2,516
-12%
2,538
2,569
-1%
EBIDTM
63%
71%
55%
72%
66%
76%
70%
76%
Other Income
101
101
0%
10
95
-89%
72
80
-10%
105
85
23%
Interest
1,889
1,898
0%
1,978
1,923
3%
1,803
1,832
-2%
1,890
1,866
1%
Depreciation
25
16
58%
19
16
18%
21
14
55%
28
12
131%
PBT
329
756
-56%
99
743
-87%
456
749
-39%
725
776
-7%
Tax
81
582
-86%
-48
193
-
71
197
-64%
134
195
-31%
PAT
248
175
42%
147
549
-73%
385
552
-30%
591
581
2%
PATM
7%
5%
4%
15%
11%
17%
16%
17%
EPS
1.23
0.87
41%
0.73
2.74
-73%
1.92
2.75
-30%
2.95
2.90
2%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
13,781
14,326
13,004
10,213
8,341
7,289
6,196
5,056
3,943
2,981
2,099
Net Sales Growth
-1%
10%
27%
22%
14%
18%
23%
28%
32%
42%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
13,781
14,326
13,004
10,213
8,341
7,289
6,196
5,056
3,943
2,981
2,099
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
5,032
6,117
4,845
3,821
2,800
2,002
1,672
1,251
889
556
426
Power & Fuel Cost
-
8
9
8
6
8
8
7
4
3
3
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1,062
825
409
494
488
352
274
205
151
94
% Of Sales
-
7%
6%
4%
6%
7%
6%
5%
5%
5%
4%
Manufacturing Exp.
-
138
140
122
198
200
173
175
91
66
44
% Of Sales
-
1%
1%
1%
2%
3%
3%
3%
2%
2%
2%
General & Admin Exp.
-
578
836
754
274
313
363
323
202
130
106
% Of Sales
-
4%
6%
7%
3%
4%
6%
6%
5%
4%
5%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4,338
3,044
2,536
1,835
1,002
784
479
391
208
0
% Of Sales
-
30%
23%
25%
22%
14%
13%
9%
10%
7%
9%
EBITDA
8,749
8,209
8,159
6,392
5,541
5,287
4,524
3,805
3,054
2,425
1,673
EBITDA Margin
63%
57%
63%
63%
66%
73%
73%
75%
77%
81%
80%
Other Income
288
2,126
1,841
582
241
182
179
181
112
26
18
Interest
7,560
7,573
6,898
5,476
4,635
4,133
3,577
3,081
2,330
1,707
1,021
Depreciation
94
82
50
52
67
83
96
80
65
60
59
PBT
1,609
2,680
3,052
1,446
1,079
1,253
1,031
825
771
684
612
Tax
238
980
820
168
36
399
324
230
259
229
213
Tax Rate
15%
37%
27%
12%
3%
32%
28%
28%
26%
34%
35%
PAT
1,371
1,700
2,226
1,254
1,036
854
851
595
729
455
392
PAT before Minority Interest
1,391
1,700
2,232
1,278
1,042
854
851
595
729
455
392
Minority Interest
19
0
-6
-24
-6
0
0
0
0
0
0
PAT Margin
10%
12%
17%
12%
12%
12%
14%
12%
18%
15%
19%
PAT Growth
-26%
-24%
78%
21%
21%
0%
43%
-18%
60%
16%
 
EPS
6.84
8.47
11.10
6.25
5.17
4.25
4.24
2.96
3.63
2.27
1.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
14,692
13,449
11,407
9,107
8,409
7,740
6,826
6,220
4,753
2,891
Share Capital
2,005
1,999
1,996
2,969
2,967
3,084
2,718
2,467
1,715
1,417
Total Reserves
12,506
11,328
9,347
6,016
5,317
4,650
4,100
3,747
3,032
1,473
Non-Current Liabilities
67,751
57,580
-1,653
43,486
37,561
29,982
23,764
18,474
15,879
10,231
Secured Loans
63,824
54,835
0
31,565
25,560
22,668
19,097
14,252
14,644
9,888
Unsecured Loans
5,379
4,454
0
11,666
11,471
6,733
4,192
3,865
1,075
228
Long Term Provisions
0
0
58
264
346
267
200
126
53
36
Current Liabilities
25,413
33,027
75,954
19,059
17,330
14,630
14,053
11,748
6,240
6,449
Trade Payables
66
136
185
73
69
72
37
22
23
21
Other Current Liabilities
507
597
520
7,140
10,267
8,364
9,290
7,460
4,122
3,393
Short Term Borrowings
24,691
32,218
75,248
11,764
6,696
5,989
4,547
4,068
2,046
3,015
Short Term Provisions
149
76
0
82
299
205
179
199
49
22
Total Liabilities
1,08,076
1,04,278
85,931
71,771
63,400
52,452
44,644
36,443
26,872
19,571
Net Block
789
760
756
1,230
1,313
1,184
1,228
1,131
520
476
Gross Block
959
880
842
1,601
1,684
1,507
1,505
1,362
685
1,037
Accumulated Depreciation
170
121
86
371
371
323
277
231
165
561
Non Current Assets
99,941
1,02,153
79,317
53,722
47,447
37,581
30,567
24,044
18,144
11,654
Capital Work in Progress
62
39
19
28
22
174
140
89
33
18
Non Current Investment
6,385
9,008
395
2,176
1,340
1,043
989
620
662
678
Long Term Loans & Adv.
1,131
878
825
574
571
279
196
188
245
88
Other Non Current Assets
111
144
234
380
320
329
149
59
25
4
Current Assets
8,135
2,125
6,613
18,048
15,953
14,816
14,076
12,399
8,728
7,899
Current Investments
0
0
5,301
3,836
2,223
1,606
1,741
1,222
108
54
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
84
117
130
79
27
21
31
29
9
7
Cash & Bank
7,804
1,874
1,109
594
402
862
783
372
113
163
Other Current Assets
247
7
1
1,166
13,301
12,326
11,522
10,775
8,499
7,674
Short Term Loans & Adv.
92
126
73
12,373
12,259
11,309
10,893
10,362
8,282
7,537
Net Current Assets
-17,277
-30,902
-69,340
-1,011
-1,377
185
23
651
2,488
1,449
Total Assets
1,08,076
1,04,278
85,931
71,771
63,400
52,452
44,644
36,443
26,872
19,571

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2,162
-11,643
-15,640
-5,779
-9,213
-6,614
-6,083
-6,096
-5,993
-5,879
PBT
2,680
3,052
1,446
1,079
1,253
1,175
825
989
684
606
Adjustment
2,426
1,516
1,999
1,584
909
744
377
440
299
247
Changes in Working Capital
111
-48
250
-489
542
-1,219
378
-257
-252
-6,491
Cash after chg. in Working capital
5,218
4,520
3,694
2,173
2,704
699
1,580
1,171
731
-5,638
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-817
-796
-649
-532
-611
-455
-343
-319
-271
-241
Other Direct Exp. Paid
0
0
0
-7,421
-11,306
-6,858
-7,320
-6,948
-6,452
0
Extra & Other Items
-2,239
-15,368
-18,685
0
0
0
0
0
0
0
Cash From Investing Activity
160
-3,587
1,549
-2,118
-675
2
-1,032
-1,671
-171
-377
Net Fixed Assets
-1
-1
0
0
0
0
0
0
-1
0
Net Investments
-1,006
-1,306
-2,196
-73
-465
-180
-50
-1,829
-928
-490
Others
1,167
-2,281
3,745
-2,045
-209
183
-982
158
758
112
Cash from Financing Activity
1,451
16,008
14,678
7,952
9,426
6,693
7,602
7,947
6,111
6,303
Net Cash Inflow / Outflow
3,772
777
587
55
-461
81
487
180
-53
46
Opening Cash & Equivalents
1,827
1,049
463
398
859
778
291
111
163
117
Closing Cash & Equivalent
5,599
1,827
1,049
453
398
859
778
291
111
163

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
72
67
57
44
40
37
34
32
28
20
ROA
2%
2%
2%
2%
1%
2%
1%
2%
2%
2%
ROE
12%
18%
13%
14%
13%
14%
11%
14%
12%
16%
ROCE
10%
10%
9%
9%
10%
10%
10%
11%
11%
11%
Fixed Asset Turnover
15.57
15.10
8.36
5.08
4.57
4.11
3.53
3.85
3.46
2.08
Receivable days
3
3
4
2
1
2
2
2
1
34
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
28
57
79
33
33
31
20
22
28
157
Cash Conversion Cycle
-26
-53
-75
-31
-32
-30
-18
-20
-27
-122
Total Debt/Equity
6.47
6.87
6.63
6.66
6.23
5.48
5.26
4.55
4.44
5.54
Interest Cover
1
1
1
1
1
1
1
1
1
2

News Update


  • L&T Finance Holdings’ arm invokes shares of three Essel Group companies
    20th Nov 2020, 16:14 PM

    The company invoked and appropriated against loan outstanding amount 1.24 crore shares constituting 2.65 per cent stake of Zee Media Corporation

    Read More
  • L&T Finance Holdings gets nod to raise up to Rs 3,000 crore through rights issue
    9th Nov 2020, 16:02 PM

    The board approved the offer and issuance of fully paid-up equity shares of the company for an amount not exceeding Rs 3000 crore by way of a rights issue

    Read More
  • L&T Finance Holdings planning to raise funds
    5th Nov 2020, 09:42 AM

    A meeting of the board of directors of the company will be held on November 9, 2020 to consider and approve the same

    Read More
  • L&T Finance Holdings reports 52% rise in Q2 consolidated net profit
    23rd Oct 2020, 11:10 AM

    Total income of the company decreased by 5.47% at Rs 3508.91 crore for Q2FY21

    Read More
  • L&T Finance Holdings - Quarterly Results
    22nd Oct 2020, 18:06 PM

    Read More
  • L&T Finance Holdings raises Rs 195 crore through NCDs
    29th Aug 2020, 10:55 AM

    The company has allotted 1950 NCDs of face value of Rs 10 lakh each on a private placement basis

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.