Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 509048 | NSE: Not Listed

4.05
0.01 (0.25%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.00
  •  4.24
  •  3.95
  •  4.04
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33868
  •  1.37
  •  8.18
  •  2.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.36
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 169.04
  • 4.95%
  • 0.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.08%
  • 6.05%
  • 27.09%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 4.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.38
  • -9.33
  • 3.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.48
  • -11.88
  • -7.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.92
  • -29.90
  • -43.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.32
  • 7.77
  • 9.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 0.57
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.13
  • 7.84
  • 8.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
6
10
-37%
4
13
-71%
16
23
-33%
20
30
-32%
Expenses
3
6
-50%
-1
9
-
9
17
-46%
15
20
-24%
EBITDA
3
4
-14%
4
4
9%
7
7
-1%
5
10
-49%
EBIDTM
50%
37%
122%
32%
42%
28%
24%
32%
Other Income
0
0
50%
0
2
-85%
0
1
-91%
1
0
1417%
Interest
7
7
-1%
7
6
12%
7
7
6%
7
6
21%
Depreciation
0
0
-12%
0
0
-10%
0
0
-13%
0
0
-11%
PBT
-4
-4
-
-2
0
-
-1
0
-
-2
4
-
Tax
-1
-1
-
-1
0
-
0
0
-76%
0
1
-
PAT
-3
-3
-
-2
-1
-
-1
0
-
-1
3
-
PATM
-42%
-29%
-52%
-4%
-7%
0%
-6%
9%
EPS
-0.66
-0.71
-
-0.47
-0.14
-
-0.28
0.00
-
-0.30
0.62
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
46
92
75
83
95
150
136
78
103
195
117
Net Sales Growth
-40%
22%
-9%
-13%
-37%
11%
74%
-24%
-47%
67%
 
Cost Of Goods Sold
11
46
31
26
40
78
64
30
56
128
77
Gross Profit
34
46
44
57
55
72
72
48
46
67
41
GP Margin
75%
50%
59%
68%
58%
48%
53%
62%
45%
34%
35%
Total Expenditure
27
64
49
41
59
98
83
51
71
140
85
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
6
5
5
5
7
7
7
6
5
3
% Of Sales
-
7%
7%
6%
6%
5%
5%
10%
6%
2%
2%
Manufacturing Exp.
-
4
4
4
5
6
7
6
5
4
2
% Of Sales
-
4%
6%
5%
5%
4%
5%
7%
5%
2%
2%
General & Admin Exp.
-
3
3
3
2
3
2
3
2
3
3
% Of Sales
-
4%
4%
4%
2%
2%
2%
4%
2%
1%
2%
Selling & Distn. Exp.
-
5
4
2
6
3
3
5
1
0
1
% Of Sales
-
5%
5%
2%
6%
2%
2%
6%
1%
0%
0%
Miscellaneous Exp.
-
0
1
1
1
1
0
0
0
0
1
% Of Sales
-
0%
1%
1%
1%
0%
0%
0%
0%
0%
0%
EBITDA
19
28
27
41
36
53
53
27
32
56
32
EBITDA Margin
42%
30%
36%
50%
38%
35%
39%
35%
31%
28%
28%
Other Income
2
1
2
1
1
1
1
1
5
2
1
Interest
28
22
20
21
21
24
22
16
8
8
5
Depreciation
2
2
2
3
2
3
3
2
2
3
3
PBT
-9
5
7
19
14
27
28
10
27
46
26
Tax
-2
2
1
3
3
10
11
3
16
14
8
Tax Rate
23%
44%
15%
16%
20%
36%
40%
27%
58%
31%
30%
PAT
-7
3
6
16
11
17
17
7
11
32
18
PAT before Minority Interest
-7
3
6
16
11
17
17
7
11
32
18
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-15%
3%
8%
19%
12%
11%
12%
9%
11%
16%
16%
PAT Growth
0%
-51%
-63%
43%
-35%
0%
128%
-34%
-65%
77%
 
EPS
-1.70
0.70
1.43
3.88
2.71
4.16
4.16
1.82
2.77
7.96
4.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
166
164
160
144
137
126
114
98
91
64
Share Capital
8
8
8
8
4
4
4
4
4
4
Total Reserves
158
156
151
135
133
122
110
94
87
60
Non-Current Liabilities
108
49
16
111
133
108
100
62
62
66
Secured Loans
111
51
19
89
115
90
83
47
45
64
Unsecured Loans
0
0
0
0
0
0
0
0
0
2
Long Term Provisions
1
1
1
1
1
1
1
1
1
0
Current Liabilities
69
121
146
142
110
154
109
63
37
36
Trade Payables
8
5
7
12
18
23
12
9
14
12
Other Current Liabilities
10
7
57
49
42
82
37
22
17
21
Short Term Borrowings
51
108
80
76
43
44
54
27
1
0
Short Term Provisions
1
1
2
5
7
6
5
5
5
3
Total Liabilities
344
334
322
396
380
389
323
223
189
166
Net Block
15
16
13
91
84
88
89
57
57
59
Gross Block
18
18
14
112
103
105
103
69
66
66
Accumulated Depreciation
3
2
1
21
19
17
15
12
10
7
Non Current Assets
58
72
57
124
123
124
125
77
62
59
Capital Work in Progress
2
0
3
32
35
29
28
9
0
0
Non Current Investment
35
38
40
0
0
0
0
0
0
0
Long Term Loans & Adv.
6
17
0
0
3
6
7
11
5
0
Other Non Current Assets
0
0
0
0
0
1
1
0
0
0
Current Assets
286
262
265
272
258
265
198
146
128
107
Current Investments
0
1
1
1
0
1
5
24
48
0
Inventories
233
234
248
251
247
238
173
98
46
73
Sundry Debtors
4
6
3
14
1
3
3
3
15
10
Cash & Bank
13
5
7
2
4
8
7
10
4
4
Other Current Assets
37
9
0
2
5
16
11
10
15
19
Short Term Loans & Adv.
22
8
5
3
4
15
10
10
14
19
Net Current Assets
217
142
118
130
148
111
90
83
91
71
Total Assets
344
334
322
396
380
389
323
223
189
166

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
13
1
2
21
7
-6
-31
-34
70
14
PBT
5
7
19
14
27
28
10
27
32
26
Adjustment
-2
-3
-18
9
28
25
18
5
9
7
Changes in Working Capital
11
0
3
4
-39
-48
-54
-53
37
-11
Cash after chg. in Working capital
14
3
4
27
16
4
-27
-21
79
22
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-2
-2
-5
-8
-10
-4
-13
-9
-8
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
9
8
80
-1
-5
2
17
27
-47
4
Net Fixed Assets
-2
0
126
-7
-53
-3
-3
-2
0
0
Net Investments
3
2
-40
0
0
0
18
25
-43
0
Others
7
6
-6
6
48
5
1
4
-4
4
Cash from Financing Activity
-16
-11
-77
-22
-5
5
11
14
-23
-14
Net Cash Inflow / Outflow
6
-2
5
-2
-4
1
-4
6
0
3
Opening Cash & Equivalents
5
7
2
4
8
7
10
4
4
1
Closing Cash & Equivalent
11
5
7
2
4
8
7
10
4
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
41
41
39
32
30
28
25
24
22
16
ROA
1%
2%
4%
3%
4%
5%
3%
5%
18%
11%
ROE
2%
4%
11%
9%
14%
16%
7%
12%
42%
32%
ROCE
8%
8%
12%
11%
17%
19%
12%
21%
40%
25%
Fixed Asset Turnover
5.13
4.65
1.31
0.88
1.44
1.30
0.91
1.52
2.95
1.74
Receivable days
19
21
37
29
6
8
14
32
23
23
Inventory Days
926
1,168
1,101
959
589
550
633
257
112
256
Payable days
38
60
38
54
74
76
79
62
33
43
Cash Conversion Cycle
906
1,128
1,099
934
520
483
568
227
102
236
Total Debt/Equity
0.99
0.97
0.94
1.57
1.57
1.61
1.48
0.85
0.62
1.04
Interest Cover
1
1
2
2
2
2
2
4
7
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.