Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Trading

Rating :
72/99  (View)

BSE: 531842 | NSE: Not Listed

13.50
0.10 (0.75%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  13.70
  •  15.00
  •  13.01
  •  13.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12074
  •  1.63
  •  15.00
  •  6.77

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.09
  • 7.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 67.81
  • 2.24%
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.81%
  • 5.10%
  • 16.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.26
  • 1.76
  • 4.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.72
  • 17.60
  • 9.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.99
  • 16.38
  • 11.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.49
  • 6.30
  • 4.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.21
  • 0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.80
  • 5.25
  • 4.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
110
77
43%
0
104
-100%
97
130
-26%
118
170
-31%
Expenses
108
74
47%
0
100
-100%
96
128
-25%
115
165
-30%
EBITDA
2
3
-35%
0
4
-100%
1
3
-76%
2
6
-56%
EBIDTM
2%
4%
0%
4%
1%
2%
2%
3%
Other Income
2
1
23%
0
1
-100%
1
1
30%
1
2
-52%
Interest
1
1
-23%
0
1
-100%
1
1
-45%
1
1
-41%
Depreciation
1
1
-5%
0
1
-100%
1
2
-53%
1
1
39%
PBT
2
3
-18%
0
3
-100%
0
0
-34%
2
6
-69%
Tax
0
1
-48%
0
1
-100%
1
0
-
0
1
-65%
PAT
2
2
-4%
0
2
-100%
0
1
-
1
4
-70%
PATM
2%
3%
0%
2%
0%
1%
1%
2%
EPS
0.65
0.67
-3%
0.00
0.85
-100%
-0.11
0.30
-
0.44
1.44
-69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
642
459
566
461
588
720
533
234
308
265
Net Sales Growth
-
40%
-19%
23%
-22%
-18%
35%
128%
-24%
17%
 
Cost Of Goods Sold
-
582
426
525
423
547
665
492
206
277
245
Gross Profit
-
60
34
41
38
42
56
41
28
32
20
GP Margin
-
9%
7%
7%
8%
7%
8%
8%
12%
10%
7%
Total Expenditure
-
616
449
549
446
576
694
515
222
296
256
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
2
2
2
2
2
1
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
0
0
0
0
0
1
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
8
4
4
4
4
4
3
3
3
1
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
21
16
18
18
23
21
17
9
13
9
% Of Sales
-
3%
4%
3%
4%
4%
3%
3%
4%
4%
3%
Miscellaneous Exp.
-
3
0
0
0
0
3
0
3
2
9
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1%
1%
0%
EBITDA
-
26
11
17
14
12
26
18
12
12
9
EBITDA Margin
-
4%
2%
3%
3%
2%
4%
3%
5%
4%
3%
Other Income
-
5
3
8
2
10
6
4
2
2
2
Interest
-
6
5
7
8
9
10
4
2
2
1
Depreciation
-
4
3
3
4
3
4
2
2
2
1
PBT
-
22
7
15
4
10
18
16
9
10
8
Tax
-
5
3
3
1
3
5
3
2
4
2
Tax Rate
-
25%
43%
21%
31%
27%
28%
18%
26%
36%
29%
PAT
-
16
4
12
3
8
13
13
7
6
6
PAT before Minority Interest
-
16
4
12
3
8
13
13
7
6
6
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
3%
1%
2%
1%
1%
2%
3%
3%
2%
2%
PAT Growth
-
329%
-68%
294%
-60%
-43%
-1%
93%
10%
11%
 
EPS
-
5.53
1.29
4.03
1.02
2.59
4.54
4.61
2.39
2.16
1.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
127
112
111
94
93
87
75
63
57
52
Share Capital
6
6
6
6
6
6
6
6
6
6
Total Reserves
121
106
105
89
87
81
69
57
51
46
Non-Current Liabilities
3
3
5
12
11
19
2
3
6
28
Secured Loans
0
0
6
7
7
7
0
0
3
26
Unsecured Loans
0
0
0
0
0
0
0
0
0
1
Long Term Provisions
0
0
0
0
0
9
0
0
0
0
Current Liabilities
45
71
62
59
106
95
86
25
25
10
Trade Payables
4
3
2
3
3
4
4
2
3
3
Other Current Liabilities
1
1
2
4
9
5
20
5
3
5
Short Term Borrowings
35
65
54
51
93
84
60
15
18
0
Short Term Provisions
6
2
3
0
2
2
2
3
1
2
Total Liabilities
175
186
178
165
210
200
163
90
88
90
Net Block
17
20
22
26
42
23
27
12
13
14
Gross Block
40
41
45
45
58
41
41
24
23
23
Accumulated Depreciation
23
21
22
19
16
18
14
12
10
8
Non Current Assets
79
87
82
74
72
53
48
27
26
25
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
37
41
41
42
25
15
15
10
10
11
Long Term Loans & Adv.
25
26
18
6
6
14
6
5
3
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
96
99
96
91
137
147
114
63
62
65
Current Investments
0
0
0
0
0
0
1
7
14
0
Inventories
7
13
5
9
8
2
12
9
7
9
Sundry Debtors
73
66
74
64
100
115
83
28
29
39
Cash & Bank
6
7
8
6
9
4
4
4
1
1
Other Current Assets
10
2
3
5
21
27
15
14
11
16
Short Term Loans & Adv.
8
11
5
7
7
8
9
10
10
10
Net Current Assets
51
28
34
33
31
53
28
38
37
55
Total Assets
175
186
178
165
210
200
163
90
88
90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
20
-4
-1
47
31
-24
-27
7
21
-18
PBT
22
7
14
4
10
18
16
9
10
8
Adjustment
2
4
1
8
5
10
3
2
5
1
Changes in Working Capital
2
-13
-13
37
18
-48
-44
0
10
-25
Cash after chg. in Working capital
26
-2
2
49
34
-20
-24
11
25
-16
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-6
-2
-3
-1
-2
-4
-3
-4
-4
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
15
1
5
-4
-28
2
-15
7
-15
-6
Net Fixed Assets
1
4
0
13
-17
0
-17
0
-1
-4
Net Investments
5
0
0
-17
-9
1
1
6
-13
-2
Others
9
-3
5
0
-1
1
1
1
-2
-1
Cash from Financing Activity
-36
1
-2
-47
1
23
42
-11
-6
22
Net Cash Inflow / Outflow
-1
-1
3
-3
5
0
0
3
0
-3
Opening Cash & Equivalents
7
8
6
9
4
4
4
1
1
4
Closing Cash & Equivalent
6
7
8
6
9
4
4
4
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
44
38
38
32
32
30
26
21
19
18
ROA
9%
2%
7%
2%
4%
7%
11%
8%
7%
8%
ROE
14%
3%
11%
3%
8%
16%
20%
12%
12%
12%
ROCE
16%
6%
13%
7%
10%
18%
20%
15%
15%
14%
Fixed Asset Turnover
15.92
10.84
12.62
8.94
11.85
17.49
16.41
9.90
13.42
12.82
Receivable days
39
55
44
65
67
50
38
45
40
43
Inventory Days
5
7
5
7
3
4
7
13
9
7
Payable days
2
2
2
2
2
2
2
3
0
4
Cash Conversion Cycle
43
60
47
69
68
52
43
55
49
46
Total Debt/Equity
0.27
0.58
0.54
0.64
1.10
1.07
0.81
0.23
0.40
0.52
Interest Cover
5
2
3
2
2
3
5
6
6
8

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.