Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - Investment

Rating :
N/A  (View)

BSE: 540026 | NSE: Not Listed

7.46
-0.15 (-1.97%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.46
  •  7.46
  •  7.46
  •  7.61
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  253
  •  0.02
  •  7.91
  •  2.79

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.93
  • 9.51
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 39.35
  • N/A
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.84%
  • 0.38%
  • 40.72%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 33.03
  • -17.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -31.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 49.46

Quarterly Results

Standalone Figures in Rs. Crores /

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0
0
0
0
0
0
76
1
13946%
0
0
0
Expenses
0
0
-25%
0
0
-44%
74
0
14648%
0
0
-17%
EBITDA
0
0
-
0
0
-
2
0
5175%
0
0
-
EBIDTM
0%
0%
46%
0%
3%
7%
0%
0%
Other Income
0
0
1150%
0
0
-100%
0
0
14%
0
0
0
Interest
0
0
0
0
0
0
0
0
17%
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
-
0
0
-
2
0
1667%
0
0
-
Tax
0
0
0
0
0
0
1
0
1350%
0
0
0
PAT
0
0
-
0
0
-
2
0
1825%
0
0
-
PATM
0%
0%
-29%
0%
2%
14%
0%
0%
EPS
0.06
-0.03
-
-0.01
-0.04
-
0.84
0.04
2000%
0.00
-0.03
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
76
1
2
11
27
4
0
Net Sales Growth
13,963%
-75%
-80%
-60%
590%
698%
 
Cost Of Goods Sold
74
0
2
9
23
2
0
Gross Profit
2
0
0
2
4
2
0
GP Margin
3%
22%
21%
15%
14%
53%
45%
Total Expenditure
74
1
2
10
23
2
0
Power & Fuel Cost
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
0
0
0
0
0
0
% Of Sales
-
13%
5%
1%
0%
0%
4%
Manufacturing Exp.
-
0
0
0
0
0
0
% Of Sales
-
6%
1%
3%
0%
0%
0%
General & Admin Exp.
-
0
0
0
0
0
0
% Of Sales
-
31%
6%
2%
0%
2%
12%
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
EBITDA
2
0
0
1
4
2
0
EBITDA Margin
3%
-28%
8%
9%
13%
52%
27%
Other Income
1
0
0
0
1
1
1
Interest
1
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
PBT
2
0
0
1
4
2
1
Tax
1
0
0
0
1
1
0
Tax Rate
26%
-57%
0%
0%
34%
33%
10%
PAT
2
0
0
1
1
1
1
PAT before Minority Interest
2
0
0
1
2
1
1
Minority Interest
0
0
0
0
-1
-1
0
PAT Margin
2%
-20%
14%
11%
5%
18%
212%
PAT Growth
1,582%
-135%
-74%
-8%
82%
-32%
 
EPS
0.89
-0.06
0.17
0.65
0.70
0.39
0.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
31
32
32
14
12
12
Share Capital
9
9
9
9
9
9
Total Reserves
21
22
23
5
3
3
Non-Current Liabilities
11
24
24
37
38
29
Secured Loans
0
0
9
7
10
13
Unsecured Loans
11
24
15
30
28
16
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
71
48
38
13
22
16
Trade Payables
6
5
5
8
18
13
Other Current Liabilities
44
30
20
4
3
2
Short Term Borrowings
21
12
13
0
0
0
Short Term Provisions
0
0
1
1
1
0
Total Liabilities
117
107
98
66
74
58
Net Block
21
21
21
5
5
5
Gross Block
22
22
22
5
5
5
Accumulated Depreciation
0
0
0
0
0
0
Non Current Assets
30
30
31
12
9
12
Capital Work in Progress
0
0
0
0
0
0
Non Current Investment
7
8
8
6
3
3
Long Term Loans & Adv.
0
0
1
0
0
3
Other Non Current Assets
1
0
0
0
0
0
Current Assets
87
77
67
55
65
46
Current Investments
0
0
0
0
0
0
Inventories
68
59
51
39
48
30
Sundry Debtors
0
0
2
1
1
0
Cash & Bank
7
6
6
6
6
5
Other Current Assets
12
0
1
0
11
11
Short Term Loans & Adv.
12
12
8
9
11
11
Net Current Assets
16
30
29
42
43
30
Total Assets
117
107
98
66
74
58

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
6
5
0
3
-10
PBT
-1
0
1
4
2
Adjustment
2
0
0
0
0
Changes in Working Capital
5
5
-1
1
-12
Cash after chg. in Working capital
6
5
0
5
-10
Interest Paid
0
0
0
0
0
Tax Paid
0
0
-1
-1
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-1
1
1
-2
3
Net Fixed Assets
0
0
-14
0
Net Investments
1
0
-3
-2
Others
-2
1
18
0
Cash from Financing Activity
-4
-6
-1
-1
9
Net Cash Inflow / Outflow
1
0
0
0
1
Opening Cash & Equivalents
6
6
6
6
5
Closing Cash & Equivalent
7
6
6
6
6

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
16
16
16
6
11
11
ROA
0%
0%
1%
4%
2%
2%
ROE
0%
1%
6%
23%
13%
11%
ROCE
0%
1%
2%
8%
5%
3%
Fixed Asset Turnover
0.02
0.10
0.79
5.08
0.74
0.09
Receivable days
146
162
44
13
46
70
Inventory Days
0
9,143
1,542
588
3,636
0
Payable days
0
2,907
672
150
2,453
0
Cash Conversion Cycle
146
6,398
914
452
1,229
70
Total Debt/Equity
1.12
1.22
1.24
3.18
3.76
3.04
Interest Cover
1
2
8
12
7
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.