Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Consumer Food

Rating :
66/99  (View)

BSE: 532783 | NSE: DAAWAT

50.45
0.20 (0.40%)
24-Nov-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.00
  •  51.30
  •  49.90
  •  50.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1531727
  •  772.76
  •  63.30
  •  13.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,605.62
  • 6.40
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,066.88
  • 1.00%
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.81%
  • 2.51%
  • 26.62%
  • FII
  • DII
  • Others
  • 1.55%
  • 5.07%
  • 7.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.65
  • 6.88
  • 4.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.30
  • 5.71
  • 4.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.53
  • 20.98
  • 11.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.46
  • 9.15
  • 7.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 1.42
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.67
  • 7.01
  • 6.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,209
972
24%
1,215
980
24%
1,198
1,009
19%
996
1,114
-11%
Expenses
1,058
869
22%
1,059
860
23%
1,067
920
16%
880
1,004
-12%
EBITDA
151
103
46%
157
121
30%
131
89
48%
116
109
6%
EBIDTM
12%
11%
13%
12%
14%
14%
12%
10%
Other Income
9
13
-25%
5
5
5%
19
9
112%
1
3
-53%
Interest
23
31
-26%
27
37
-27%
36
44
-19%
28
30
-6%
Depreciation
28
21
33%
25
20
25%
29
21
37%
22
17
30%
PBT
109
60
83%
110
69
60%
85
32
162%
67
66
3%
Tax
31
12
165%
27
23
17%
24
11
116%
19
27
-31%
PAT
78
48
63%
84
46
82%
61
21
187%
49
38
26%
PATM
6%
5%
7%
5%
7%
7%
5%
3%
EPS
2.44
1.49
64%
2.61
1.43
83%
1.90
0.66
188%
1.52
1.20
27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4,618
4,146
3,890
3,614
3,245
2,973
2,735
2,474
2,208
1,422
1,260
Net Sales Growth
13%
7%
8%
11%
9%
9%
11%
12%
55%
13%
 
Cost Of Goods Sold
7,115
2,972
2,796
2,517
2,287
2,032
1,998
1,780
1,628
990
902
Gross Profit
-2,496
1,174
1,094
1,097
958
942
736
694
579
431
359
GP Margin
-54%
28%
28%
30%
30%
32%
27%
28%
26%
30%
28%
Total Expenditure
4,064
3,675
3,493
3,236
2,887
2,617
2,471
2,211
1,992
1,258
1,147
Power & Fuel Cost
-
36
36
32
30
33
29
24
3
16
14
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
0%
1%
1%
Employee Cost
-
180
152
135
117
86
70
59
45
40
33
% Of Sales
-
4%
4%
4%
4%
3%
3%
2%
2%
3%
3%
Manufacturing Exp.
-
149
203
206
170
116
95
93
103
58
60
% Of Sales
-
4%
5%
6%
5%
4%
3%
4%
5%
4%
5%
General & Admin Exp.
-
142
123
106
88
83
57
60
133
29
46
% Of Sales
-
3%
3%
3%
3%
3%
2%
2%
6%
2%
4%
Selling & Distn. Exp.
-
179
171
227
191
255
176
153
58
80
85
% Of Sales
-
4%
4%
6%
6%
9%
6%
6%
3%
6%
7%
Miscellaneous Exp.
-
17
12
13
4
12
45
42
22
44
85
% Of Sales
-
0%
0%
0%
0%
0%
2%
2%
1%
3%
1%
EBITDA
555
471
397
378
358
357
264
263
216
164
113
EBITDA Margin
12%
11%
10%
10%
11%
12%
10%
11%
10%
12%
9%
Other Income
35
38
24
36
48
6
45
19
23
14
5
Interest
114
132
139
147
157
148
151
113
117
107
59
Depreciation
103
91
69
50
55
52
47
37
39
34
26
PBT
372
285
214
218
194
164
111
131
83
36
34
Tax
101
78
76
71
65
47
35
46
23
2
9
Tax Rate
27%
28%
36%
33%
33%
39%
31%
35%
27%
-20,000%
26%
PAT
271
188
127
136
118
73
72
78
56
-1
23
PAT before Minority Interest
260
203
137
146
130
72
76
85
60
-2
25
Minority Interest
-12
-15
-11
-10
-12
0
-4
-6
-4
1
-2
PAT Margin
6%
5%
3%
4%
4%
2%
3%
3%
3%
0%
2%
PAT Growth
77%
49%
-7%
16%
62%
0%
-7%
40%
4,694%
-105%
 
EPS
8.48
5.89
3.96
4.27
3.67
2.27
2.27
2.45
1.75
-0.04
0.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,481
1,329
1,179
665
537
463
391
311
255
254
Share Capital
32
32
32
27
27
26
26
26
26
26
Total Reserves
1,449
1,297
1,146
636
508
434
363
283
228
228
Non-Current Liabilities
461
253
197
59
32
89
130
119
132
110
Secured Loans
207
229
193
64
38
89
127
116
125
102
Unsecured Loans
23
20
0
0
0
0
0
0
0
0
Long Term Provisions
6
8
6
3
1
1
1
2
2
1
Current Liabilities
1,727
1,877
1,818
1,953
1,854
1,858
1,641
1,519
1,192
1,139
Trade Payables
261
284
342
218
149
100
148
154
72
84
Other Current Liabilities
210
151
105
155
131
175
125
92
82
75
Short Term Borrowings
1,228
1,421
1,323
1,512
1,520
1,550
1,321
1,251
1,030
970
Short Term Provisions
28
22
48
69
54
33
46
22
7
9
Total Liabilities
3,787
3,565
3,250
2,724
2,457
2,444
2,193
1,973
1,598
1,524
Net Block
906
601
563
370
361
370
350
339
330
270
Gross Block
1,470
1,077
970
736
676
638
569
524
479
385
Accumulated Depreciation
564
476
407
366
315
268
220
185
148
113
Non Current Assets
1,154
876
797
596
560
423
398
383
364
344
Capital Work in Progress
17
42
28
40
24
15
19
12
5
53
Non Current Investment
33
36
17
18
6
7
5
5
5
3
Long Term Loans & Adv.
56
55
52
33
168
29
21
24
20
16
Other Non Current Assets
142
141
136
135
0
3
3
4
4
1
Current Assets
2,632
2,689
2,453
2,128
1,897
2,021
1,795
1,590
1,234
1,180
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
1,750
1,891
1,729
1,447
1,300
1,362
1,349
1,060
830
819
Sundry Debtors
620
535
468
463
376
318
326
372
267
281
Cash & Bank
25
38
29
42
32
21
35
38
54
27
Other Current Assets
238
57
36
32
189
319
84
120
83
53
Short Term Loans & Adv.
194
168
191
145
189
319
83
120
82
53
Net Current Assets
906
812
635
175
43
163
154
71
42
41
Total Assets
3,787
3,565
3,250
2,724
2,457
2,444
2,193
1,973
1,598
1,524

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
477
103
60
227
297
7
104
-35
81
-110
PBT
277
214
216
194
163
111
131
82
0
34
Adjustment
246
209
203
194
236
192
165
156
145
85
Changes in Working Capital
33
-216
-255
-111
-69
-247
-169
-257
-55
-218
Cash after chg. in Working capital
556
206
164
277
331
56
126
-20
90
-98
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-79
-104
-103
-51
-34
-50
-23
-15
-8
-13
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-81
-136
-232
-82
-54
-56
-53
-44
-32
-101
Net Fixed Assets
-12
-45
-37
-12
-5
-39
-22
-20
-23
-74
Net Investments
0
-41
-23
-3
0
-2
-2
-1
-7
-10
Others
-69
-50
-172
-68
-48
-15
-29
-22
-1
-18
Cash from Financing Activity
-404
44
160
-137
-235
32
-45
64
-37
223
Net Cash Inflow / Outflow
-8
11
-12
7
8
-17
6
-15
13
12
Opening Cash & Equivalents
29
19
33
26
18
35
27
40
26
15
Closing Cash & Equivalent
19
29
19
33
26
18
35
27
40
26

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
46
42
37
25
20
17
15
12
10
10
ROA
6%
4%
5%
5%
3%
3%
4%
3%
0%
2%
ROE
14%
11%
16%
22%
15%
18%
24%
21%
-1%
10%
ROCE
14%
12%
15%
16%
12%
13%
14%
12%
8%
8%
Fixed Asset Turnover
3.26
3.80
4.24
4.60
4.53
4.53
4.53
4.40
3.29
3.59
Receivable days
51
47
47
47
43
43
52
53
70
65
Inventory Days
160
170
160
154
163
181
178
156
212
217
Payable days
28
32
30
21
17
18
24
20
21
19
Cash Conversion Cycle
183
185
177
180
189
206
205
189
261
263
Total Debt/Equity
1.00
1.27
1.31
2.43
2.99
3.67
3.86
4.56
4.80
4.39
Interest Cover
3
3
2
2
2
2
2
2
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.