Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - Stock Broking

Rating :
29/99  (View)

BSE: 540192 | NSE: Not Listed

5.15
0.15 (3.00%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.15
  •  5.19
  •  4.93
  •  5.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8813
  •  0.45
  •  9.00
  •  3.28

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.97
  • 4.92
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3.31
  • N/A
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.13%
  • 3.41%
  • 17.99%
  • FII
  • DII
  • Others
  • 4.94%
  • 0.01%
  • 7.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.98
  • 5.54
  • -5.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.46
  • 34.68
  • -17.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 65.80
  • -
  • -41.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
23
19
22%
18
17
10%
20
37
-46%
19
18
6%
Expenses
17
16
7%
16
16
1%
19
29
-34%
17
20
-16%
EBITDA
6
3
94%
2
1
153%
1
8
-91%
2
-2
-
EBIDTM
27%
17%
13%
5%
4%
22%
13%
-10%
Other Income
0
0
0%
0
0
-25%
0
0
12%
0
0
-35%
Interest
0
2
-85%
0
1
-84%
1
2
-71%
1
2
-53%
Depreciation
0
1
-53%
0
1
-57%
-1
0
-
1
0
178%
PBT
6
1
529%
2
-1
-
1
6
-80%
1
-4
-
Tax
1
0
-
1
0
293%
1
-1
-
0
0
36%
PAT
4
1
296%
1
-1
-
1
7
-91%
1
-4
-
PATM
20%
6%
8%
-7%
3%
19%
5%
-20%
EPS
0.61
0.15
307%
0.19
-0.16
-
0.09
0.93
-90%
0.14
-0.49
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
80
74
96
88
64
56
Net Sales Growth
-11%
-23%
9%
38%
13%
 
Cost Of Goods Sold
0
0
0
0
0
0
Gross Profit
80
74
96
88
64
56
GP Margin
100%
100%
100%
100%
100%
100%
Total Expenditure
68
66
86
68
61
55
Power & Fuel Cost
-
0
1
1
1
1
% Of Sales
-
1%
1%
1%
1%
1%
Employee Cost
-
31
38
30
27
27
% Of Sales
-
42%
40%
34%
42%
47%
Manufacturing Exp.
-
26
39
31
24
21
% Of Sales
-
36%
40%
36%
38%
36%
General & Admin Exp.
-
7
9
6
6
6
% Of Sales
-
10%
9%
7%
9%
10%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2
1
0
4
2
% Of Sales
-
2%
1%
0%
7%
3%
EBITDA
12
7
9
20
3
2
EBITDA Margin
15%
10%
10%
23%
5%
3%
Other Income
1
1
0
1
2
2
Interest
2
5
8
7
4
3
Depreciation
0
1
1
1
1
1
PBT
10
2
1
14
0
-1
Tax
3
1
-1
5
-1
0
Tax Rate
26%
27%
-95%
39%
-1,100%
-24%
PAT
8
2
2
8
1
-1
PAT before Minority Interest
8
2
2
8
1
-1
Minority Interest
0
0
0
0
0
0
PAT Margin
9%
2%
2%
9%
1%
-3%
PAT Growth
132%
-23%
-74%
1,270%
142%
 
EPS
1.01
0.22
0.29
1.11
0.08
-0.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
40
39
37
28
29
Share Capital
15
15
15
15
34
Total Reserves
24
22
21
13
-5
Non-Current Liabilities
1
0
3
-2
0
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
3
2
4
1
1
Current Liabilities
100
101
122
139
125
Trade Payables
52
52
56
71
50
Other Current Liabilities
33
23
3
2
1
Short Term Borrowings
15
25
63
65
75
Short Term Provisions
0
0
0
0
0
Total Liabilities
140
139
162
165
154
Net Block
6
6
5
5
5
Gross Block
10
9
7
6
28
Accumulated Depreciation
4
3
2
1
23
Non Current Assets
10
9
35
31
16
Capital Work in Progress
0
0
0
0
0
Non Current Investment
0
0
0
1
2
Long Term Loans & Adv.
3
3
30
25
9
Other Non Current Assets
0
0
1
1
0
Current Assets
131
130
126
134
138
Current Investments
7
5
3
1
0
Inventories
0
0
0
0
1
Sundry Debtors
24
51
67
59
106
Cash & Bank
49
53
49
32
20
Other Current Assets
52
1
0
1
11
Short Term Loans & Adv.
51
20
8
42
10
Net Current Assets
31
30
4
-5
13
Total Assets
140
139
162
165
154

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2
45
8
31
-20
PBT
2
1
14
0
2
Adjustment
-3
-2
-5
3
-1
Changes in Working Capital
3
48
2
27
-18
Cash after chg. in Working capital
2
47
10
30
-16
Interest Paid
0
0
0
0
-3
Tax Paid
-1
-2
-2
2
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
24
4
5
-13
2
Net Fixed Assets
-2
-2
-1
22
Net Investments
-1
-2
-1
-1
Others
26
8
8
-34
Cash from Financing Activity
-14
-45
-9
-13
17
Net Cash Inflow / Outflow
12
3
5
5
-1
Opening Cash & Equivalents
18
15
10
5
22
Closing Cash & Equivalent
30
18
15
10
20

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
5
5
5
4
0
ROA
1%
1%
5%
0%
-1%
ROE
4%
6%
26%
4%
-124%
ROCE
12%
11%
21%
4%
2%
Fixed Asset Turnover
7.79
12.38
14.27
3.84
2.07
Receivable days
185
225
261
473
614
Inventory Days
0
0
0
0
5
Payable days
320
253
371
423
336
Cash Conversion Cycle
-135
-28
-111
51
283
Total Debt/Equity
0.39
0.69
1.78
2.38
2.54
Interest Cover
1
1
3
1
1

News Update


  • LKP Securities executes Business Transfer Agreement with Alpha Commodity
    28th Sep 2020, 09:43 AM

    The proposed acquisition would result in further consolidation of broking business of LKP Securities

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.