Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - Investment

Rating :
37/99  (View)

BSE: 507912 | NSE: LKPMERFIN

61.90
-0.10 (-0.16%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  61.90
  •  61.90
  •  60.00
  •  62.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1175
  •  0.73
  •  98.95
  •  46.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77.93
  • 13.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 91.68
  • 3.23%
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.62%
  • 18.81%
  • 13.15%
  • FII
  • DII
  • Others
  • 2.99%
  • 0.00%
  • 1.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.96
  • -28.25
  • -36.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.00
  • 10.52
  • 7.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.74
  • 0.86
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 5.42
  • 5.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
9
12
-22%
38
4
825%
6
1
712%
5
4
40%
Expenses
2
2
16%
5
9
-51%
35
1
2652%
1
3
-47%
EBITDA
7
10
-28%
33
-5
-
-29
-1
-
4
1
296%
EBIDTM
80%
87%
88%
-133%
-498%
-76%
72%
26%
Other Income
0
0
0
0
0
0
0
0
-75%
0
0
0
Interest
1
0
115%
0
0
-27%
1
1
-1%
1
0
51%
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
6
10
-34%
33
-6
-
-30
-1
-
3
1
465%
Tax
1
1
92%
6
0
3650%
-1
0
-
1
0
91%
PAT
5
9
-43%
27
-6
-
-28
-1
-
3
0
1013%
PATM
57%
78%
71%
-148%
-486%
-106%
49%
6%
EPS
4.12
7.23
-43%
21.09
-4.77
-
-22.53
-0.61
-
2.03
0.18
1028%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
58
19
15
76
42
102
141
73
79
64
98
Net Sales Growth
185%
33%
-81%
83%
-59%
-28%
93%
-8%
23%
-34%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
58
19
15
76
42
102
141
73
79
64
98
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
43
40
16
53
17
73
98
51
49
49
59
Power & Fuel Cost
-
0
0
0
0
1
1
1
1
0
0
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
1%
0%
0%
Employee Cost
-
5
3
5
8
32
32
23
19
19
19
% Of Sales
-
26%
18%
6%
20%
32%
22%
32%
24%
29%
20%
Manufacturing Exp.
-
1
0
1
2
20
22
17
4
3
4
% Of Sales
-
4%
3%
2%
5%
20%
15%
24%
6%
5%
4%
General & Admin Exp.
-
1
1
3
2
4
6
6
6
5
10
% Of Sales
-
7%
8%
3%
5%
4%
4%
8%
7%
8%
10%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
33
12
44
5
17
39
5
20
21
0
% Of Sales
-
169%
82%
58%
12%
16%
28%
7%
25%
33%
26%
EBITDA
15
-21
-1
24
24
28
43
22
30
15
39
EBITDA Margin
26%
-106%
-10%
31%
58%
28%
30%
30%
38%
24%
40%
Other Income
0
0
30
3
2
4
2
2
2
3
2
Interest
3
2
2
5
14
20
20
22
23
11
7
Depreciation
0
0
0
0
0
1
4
2
2
2
2
PBT
12
-23
26
21
12
11
21
1
7
6
33
Tax
6
0
6
1
2
3
4
-2
4
2
7
Tax Rate
52%
0%
24%
6%
19%
31%
17%
-283%
51%
39%
20%
PAT
6
-23
20
20
10
7
18
3
3
4
26
PAT before Minority Interest
6
-23
20
20
10
7
18
3
3
4
26
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
10%
-117%
136%
26%
24%
7%
13%
3%
4%
6%
27%
PAT Growth
131%
-215%
1%
96%
35%
-58%
606%
-27%
-4%
-86%
 
EPS
4.71
-18.04
15.71
15.61
7.94
5.87
14.11
2.00
2.74
2.86
20.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
144
170
144
122
150
153
153
154
158
158
Share Capital
13
13
12
12
12
12
12
12
13
13
Total Reserves
132
157
131
110
138
141
141
142
145
144
Non-Current Liabilities
-6
-6
0
0
0
-1
-2
8
0
10
Secured Loans
0
0
0
0
2
2
0
8
4
16
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
1
1
1
1
1
1
Current Liabilities
42
38
58
114
200
216
175
231
195
148
Trade Payables
4
1
0
6
52
46
52
40
58
43
Other Current Liabilities
2
1
2
9
4
3
4
4
4
8
Short Term Borrowings
36
36
56
95
142
164
116
184
130
82
Short Term Provisions
0
0
0
3
2
3
3
3
3
15
Total Liabilities
180
201
202
236
350
369
326
393
353
316
Net Block
2
2
3
3
13
14
16
15
15
15
Gross Block
2
2
5
4
37
37
35
32
32
34
Accumulated Depreciation
0
0
1
2
25
23
20
18
16
18
Non Current Assets
81
41
73
90
59
54
34
37
64
69
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
67
29
50
66
37
31
10
14
39
44
Long Term Loans & Adv.
13
11
9
4
7
7
7
8
8
8
Other Non Current Assets
0
0
11
17
2
2
2
1
1
2
Current Assets
99
160
129
146
291
315
292
356
290
248
Current Investments
15
85
0
0
0
0
0
0
0
0
Inventories
0
0
27
43
34
40
29
43
48
37
Sundry Debtors
12
16
0
10
87
91
73
53
80
45
Cash & Bank
22
22
88
14
61
52
40
44
44
82
Other Current Assets
50
1
3
0
109
133
149
216
117
84
Short Term Loans & Adv.
38
37
12
80
108
131
147
214
116
84
Net Current Assets
57
122
71
33
91
99
117
125
95
99
Total Assets
180
201
202
236
350
369
326
393
353
316

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-10
-2
58
-8
1
-13
72
-65
18
-85
PBT
-23
26
21
13
11
41
23
30
17
26
Adjustment
17
-1
45
11
8
-26
1
1
-1
-15
Changes in Working Capital
-3
-21
-2
-30
5
-5
78
-70
16
-82
Cash after chg. in Working capital
-9
5
64
-6
24
11
101
-39
31
-71
Interest Paid
0
0
0
0
-20
-20
0
0
0
0
Tax Paid
-2
-6
-6
-2
-3
-4
-7
-3
-2
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
15
-45
8
-5
18
41
2
25
-3
57
Net Fixed Assets
0
2
0
0
0
0
0
0
4
0
Net Investments
32
-63
16
10
-6
-34
4
26
-2
9
Others
-17
16
-8
-14
24
75
-2
0
-5
48
Cash from Financing Activity
-4
-27
-45
16
-10
-17
-78
40
-53
52
Net Cash Inflow / Outflow
0
-74
20
3
9
12
-4
0
-38
24
Opening Cash & Equivalents
4
78
4
1
52
40
44
44
82
58
Closing Cash & Equivalent
4
4
25
4
61
52
40
44
44
82

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
115
135
116
100
123
125
125
125
121
120
ROA
-12%
10%
9%
3%
2%
5%
1%
1%
1%
9%
ROE
-14%
13%
15%
7%
5%
12%
2%
2%
2%
18%
ROCE
-11%
14%
13%
10%
10%
14%
7%
10%
6%
18%
Fixed Asset Turnover
11.70
4.58
17.06
2.01
2.76
3.93
2.16
2.47
1.97
2.93
Receivable days
257
394
0
427
319
212
316
308
356
136
Inventory Days
0
0
166
333
132
89
180
210
241
93
Payable days
146
52
156
935
324
303
387
669
750
627
Cash Conversion Cycle
111
341
10
-175
127
-2
109
-150
-153
-398
Total Debt/Equity
0.25
0.21
0.39
0.78
0.96
1.09
0.76
1.25
0.85
0.62
Interest Cover
-9
12
5
2
2
2
1
1
2
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.