Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Auto Ancillary

Rating :
48/99  (View)

BSE: 500250 | NSE: LGBBROSLTD

268.25
-0.25 (-0.09%)
26-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  272.00
  •  274.90
  •  264.50
  •  268.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42096
  •  112.92
  •  369.90
  •  145.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 841.79
  • 13.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 955.27
  • 1.86%
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.07%
  • 1.61%
  • 32.76%
  • FII
  • DII
  • Others
  • 0.55%
  • 15.21%
  • 5.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.00
  • 5.06
  • 2.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.89
  • 6.22
  • -0.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 7.65
  • 2.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.30
  • 13.72
  • 12.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 2.06
  • 1.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.39
  • 7.00
  • 6.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
417
412
1%
195
368
-47%
356
409
-13%
407
436
-7%
Expenses
359
355
1%
180
328
-45%
322
368
-12%
351
384
-8%
EBITDA
58
57
3%
14
40
-64%
34
41
-17%
55
52
7%
EBIDTM
14%
14%
14%
14%
14%
14%
14%
12%
Other Income
2
0
233%
0
1
-51%
2
1
185%
0
0
7%
Interest
3
4
-33%
3
4
-32%
3
4
-12%
4
3
43%
Depreciation
21
19
9%
20
18
12%
21
18
15%
20
18
15%
PBT
41
39
4%
-8
21
-
18
24
-24%
37
40
-8%
Tax
14
3
341%
-2
7
-
5
8
-27%
9
12
-24%
PAT
27
36
-24%
-6
14
-
13
17
-23%
28
28
-1%
PATM
7%
9%
7%
7%
7%
7%
7%
6%
EPS
8.65
11.45
-24%
-1.94
4.31
-
4.05
5.26
-23%
8.89
8.96
-1%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,375
1,543
1,688
1,418
1,259
1,205
1,173
1,109
956
913
715
Net Sales Growth
-15%
-9%
19%
13%
4%
3%
6%
16%
5%
28%
 
Cost Of Goods Sold
9,679
705
770
645
560
500
520
520
491
466
355
Gross Profit
-8,305
837
918
773
698
705
653
588
465
447
360
GP Margin
-604%
54%
54%
55%
55%
58%
56%
53%
49%
49%
50%
Total Expenditure
1,212
1,357
1,479
1,222
1,097
1,068
1,031
982
867
809
628
Power & Fuel Cost
-
69
70
57
52
50
45
43
37
32
25
% Of Sales
-
4%
4%
4%
4%
4%
4%
4%
4%
4%
3%
Employee Cost
-
255
256
204
187
173
147
131
98
86
65
% Of Sales
-
17%
15%
14%
15%
14%
13%
12%
10%
9%
9%
Manufacturing Exp.
-
225
269
218
196
228
213
184
162
157
125
% Of Sales
-
15%
16%
15%
16%
19%
18%
17%
17%
17%
17%
General & Admin Exp.
-
37
38
34
35
31
34
33
25
18
14
% Of Sales
-
2%
2%
2%
3%
3%
3%
3%
3%
2%
2%
Selling & Distn. Exp.
-
62
71
61
57
79
66
67
52
44
39
% Of Sales
-
4%
4%
4%
4%
7%
6%
6%
5%
5%
5%
Miscellaneous Exp.
-
3
6
4
10
6
5
4
2
6
39
% Of Sales
-
0%
0%
0%
1%
0%
0%
0%
0%
1%
1%
EBITDA
162
186
209
196
162
138
142
126
89
104
87
EBITDA Margin
12%
12%
12%
14%
13%
11%
12%
11%
9%
11%
12%
Other Income
4
5
3
5
9
4
2
5
4
2
2
Interest
12
16
13
12
16
18
18
18
23
18
15
Depreciation
83
79
68
58
53
46
39
33
30
29
26
PBT
88
96
131
131
102
78
87
80
40
59
48
Tax
26
25
46
43
29
13
20
15
8
15
1
Tax Rate
30%
22%
32%
33%
28%
17%
22%
19%
19%
25%
3%
PAT
62
90
97
85
70
63
71
62
33
44
47
PAT before Minority Interest
62
90
97
89
74
65
73
65
33
44
47
Minority Interest
0
0
0
-3
-4
-2
-3
-3
0
0
0
PAT Margin
4%
6%
6%
6%
6%
5%
6%
6%
3%
5%
7%
PAT Growth
-34%
-6%
14%
22%
12%
-11%
14%
89%
-26%
-5%
 
EPS
19.66
28.81
30.78
27.10
22.27
19.93
22.49
19.72
10.42
14.09
14.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
706
666
585
521
416
365
308
258
232
197
Share Capital
31
31
16
16
16
16
8
8
8
8
Total Reserves
675
635
570
505
401
349
300
251
225
189
Non-Current Liabilities
121
130
76
117
117
178
143
151
116
115
Secured Loans
71
91
28
53
82
99
61
78
47
70
Unsecured Loans
10
8
21
39
13
0
5
8
10
4
Long Term Provisions
13
11
11
9
3
62
60
47
41
22
Current Liabilities
301
410
339
293
312
312
289
254
247
191
Trade Payables
247
258
260
214
187
183
146
119
112
106
Other Current Liabilities
42
73
72
73
79
64
72
76
67
54
Short Term Borrowings
11
79
6
6
44
58
64
57
57
20
Short Term Provisions
0
0
0
0
2
7
6
2
10
11
Total Liabilities
1,132
1,221
1,015
947
860
868
749
668
595
503
Net Block
584
531
413
396
381
316
255
228
197
191
Gross Block
809
682
502
434
691
586
486
428
367
352
Accumulated Depreciation
225
151
89
38
311
270
231
200
171
160
Non Current Assets
634
657
537
498
439
459
375
318
267
245
Capital Work in Progress
9
37
27
14
10
37
9
3
3
4
Non Current Investment
20
56
65
72
19
18
17
18
14
14
Long Term Loans & Adv.
21
33
31
16
29
88
94
68
54
36
Other Non Current Assets
0
0
0
0
0
0
0
1
0
0
Current Assets
497
564
478
450
421
408
374
351
328
257
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
290
307
253
231
228
231
208
196
193
154
Sundry Debtors
175
221
194
176
153
147
146
124
109
84
Cash & Bank
5
10
9
19
8
7
6
10
6
5
Other Current Assets
28
14
18
21
33
24
14
20
20
14
Short Term Loans & Adv.
16
13
4
3
4
5
3
3
3
2
Net Current Assets
197
154
140
157
109
96
85
97
81
67
Total Assets
1,132
1,221
1,015
947
860
868
749
668
595
503

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
203
102
128
150
117
102
96
70
38
82
PBT
115
143
131
103
78
94
80
40
59
48
Adjustment
77
68
66
64
65
51
47
49
45
40
Changes in Working Capital
43
-58
-27
2
-8
-23
-15
-12
-49
-9
Cash after chg. in Working capital
236
152
170
170
135
122
113
78
55
80
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-32
-51
-42
-20
-17
-20
-17
-8
-17
3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-55
-180
-87
-78
-87
-97
-60
-63
-30
-72
Net Fixed Assets
-94
-187
-80
256
-71
-111
-54
-41
-15
-52
Net Investments
20
12
12
-52
-2
-1
-1
-18
0
-4
Others
19
-6
-19
-282
-14
15
-5
-4
-15
-15
Cash from Financing Activity
-154
81
-50
-60
-33
-4
-39
-3
-7
-11
Net Cash Inflow / Outflow
-5
2
-9
11
-2
1
-4
5
1
0
Opening Cash & Equivalents
9
6
15
4
6
5
9
5
3
4
Closing Cash & Equivalent
3
9
6
15
4
6
5
9
5
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
225
212
186
166
132
115
97
82
73
62
ROA
8%
9%
9%
8%
8%
9%
9%
5%
8%
10%
ROE
13%
15%
16%
16%
17%
22%
23%
13%
21%
27%
ROCE
15%
20%
21%
19%
17%
22%
22%
16%
22%
22%
Fixed Asset Turnover
2.07
2.85
3.11
2.48
2.08
2.39
2.64
2.62
2.74
2.39
Receivable days
47
45
46
43
41
42
41
41
36
38
Inventory Days
71
61
61
60
63
62
61
68
64
65
Payable days
65
61
70
66
62
58
50
49
47
57
Cash Conversion Cycle
52
44
37
37
42
46
52
60
53
47
Total Debt/Equity
0.17
0.33
0.19
0.26
0.43
0.49
0.49
0.66
0.60
0.60
Interest Cover
8
12
12
8
5
6
5
3
4
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.