Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Consumer Food

Rating :
37/99  (View)

BSE: 531882 | NSE: KWALITY

2.65
0.10 (3.92%)
26-Oct-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.50
  •  2.65
  •  2.50
  •  2.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  445420
  •  11.80
  •  5.60
  •  1.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.23
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,012.33
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.01%
  • 3.19%
  • 67.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.08
  • -18.38
  • -32.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.28
  • 6.96
  • 1.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.93
  • 1.61
  • 0.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.03
  • 0.76
  • -5.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
31
48
-35%
34
252
-86%
36
361
-90%
32
354
-91%
Expenses
34
101
-66%
36
224
-84%
71
2,028
-96%
37
1,219
-97%
EBITDA
-3
-53
-
-2
28
-
-35
-1,667
-
-4
-865
-
EBIDTM
-10%
-111%
-6%
11%
-97%
-462%
-14%
-244%
Other Income
0
0
0%
1
5
-89%
0
1
-95%
0
1
-82%
Interest
4
2
57%
4
5
-11%
4
65
-94%
5
64
-92%
Depreciation
7
9
-16%
8
19
-56%
9
34
-75%
9
34
-74%
PBT
-14
-65
-
-14
9
-
-47
-1,765
-
-18
-962
-
Tax
0
0
0
0
-2
-
0
0
0
0
-11
-
PAT
-14
-65
-
-14
11
-
-47
-1,765
-
-18
-952
-
PATM
-45%
-135%
-41%
5%
-131%
-489%
-57%
-269%
EPS
-0.59
-2.68
-
-0.58
0.48
-
-1.96
-73.12
-
-0.76
-39.42
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
134
2,130
7,319
6,872
6,348
5,878
5,011
3,930
2,416
1,608
Net Sales Growth
-87%
-71%
7%
8%
8%
17%
28%
63%
50%
 
Cost Of Goods Sold
106
1,845
6,530
6,205
5,810
5,366
4,587
3,598
2,187
1,459
Gross Profit
27
285
789
667
538
513
424
332
229
149
GP Margin
20%
13%
11%
10%
8%
9%
8%
8%
9%
9%
Total Expenditure
178
5,022
6,794
6,417
5,959
5,526
4,717
3,706
2,250
1,507
Power & Fuel Cost
-
18
22
15
14
22
19
14
8
6
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
42
59
40
37
22
16
12
6
4
% Of Sales
-
2%
1%
1%
1%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
72
129
105
74
72
70
61
34
23
% Of Sales
-
3%
2%
2%
1%
1%
1%
2%
1%
1%
General & Admin Exp.
-
15
21
15
10
10
10
8
6
3
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
769
18
23
7
23
12
8
6
10
% Of Sales
-
36%
0%
0%
0%
0%
0%
0%
0%
1%
Miscellaneous Exp.
-
2,262
16
14
7
11
3
5
2
1
% Of Sales
-
106%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-45
-2,892
525
455
389
352
294
224
167
101
EBITDA Margin
-33%
-136%
7%
7%
6%
6%
6%
6%
7%
6%
Other Income
1
5
13
14
30
12
4
1
0
0
Interest
17
199
247
183
161
143
117
94
65
37
Depreciation
33
130
126
22
23
25
13
10
8
4
PBT
-94
-3,217
165
264
234
196
169
121
94
61
Tax
0
-1
73
69
70
30
24
12
2
15
Tax Rate
0%
0%
44%
26%
30%
15%
14%
10%
2%
24%
PAT
-94
-3,216
92
194
164
167
145
106
92
46
PAT before Minority Interest
-94
-3,216
92
194
164
167
145
106
92
46
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
-70%
-151%
1%
3%
3%
3%
3%
3%
4%
3%
PAT Growth
0%
-3,583%
-52%
18%
-2%
15%
37%
14%
101%
 
EPS
-3.90
-133.23
3.83
8.04
6.79
6.90
6.00
4.37
3.83
1.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-1,936
1,257
1,117
854
665
428
285
181
91
Share Capital
24
24
24
22
22
20
20
20
20
Total Reserves
-1,977
1,216
1,081
810
624
408
264
161
71
Non-Current Liabilities
7
482
508
231
148
109
112
103
83
Secured Loans
0
287
360
62
2
5
2
2
0
Unsecured Loans
0
181
143
193
147
104
111
100
81
Long Term Provisions
2
4
3
2
1
1
1
0
0
Current Liabilities
2,388
1,754
1,462
1,439
1,252
1,215
976
618
389
Trade Payables
71
153
101
52
52
166
92
25
21
Other Current Liabilities
172
240
109
127
72
47
28
20
27
Short Term Borrowings
1,953
1,169
1,087
1,215
1,089
968
831
550
320
Short Term Provisions
193
191
165
45
39
34
25
22
21
Total Liabilities
459
3,492
3,087
2,524
2,064
1,753
1,373
903
563
Net Block
313
461
433
66
67
106
73
64
42
Gross Block
460
670
535
148
126
154
108
89
60
Accumulated Depreciation
148
208
102
81
59
48
35
25
18
Non Current Assets
371
664
721
432
276
169
113
83
42
Capital Work in Progress
7
56
7
194
118
22
9
0
0
Non Current Investment
0
6
6
6
0
0
0
0
0
Long Term Loans & Adv.
51
140
272
165
88
40
29
19
0
Other Non Current Assets
1
2
3
1
2
1
2
0
0
Current Assets
88
2,828
2,366
2,091
1,789
1,584
1,260
819
521
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
12
236
351
171
291
187
103
100
63
Sundry Debtors
58
1,898
1,579
1,655
1,325
1,331
1,009
660
415
Cash & Bank
3
95
113
86
52
31
86
13
2
Other Current Assets
14
11
8
1
122
34
61
46
42
Short Term Loans & Adv.
7
587
314
178
120
32
59
45
41
Net Current Assets
-2,300
1,074
904
652
537
369
284
201
132
Total Assets
459
3,492
3,087
2,524
2,064
1,753
1,373
903
563

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-161
85
271
-11
59
-14
-110
-134
-139
PBT
-3,217
165
264
234
196
169
121
94
61
Adjustment
3,355
383
217
194
169
127
106
73
41
Changes in Working Capital
-294
-452
-165
-397
-306
-284
-319
-280
-229
Cash after chg. in Working capital
-156
96
316
31
59
12
-93
-114
-128
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-11
-45
-43
0
-25
-14
-21
-12
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
32
-97
-275
-101
-151
-59
-28
-31
-27
Net Fixed Assets
257
-185
-199
-103
-68
-52
-28
-29
Net Investments
19
0
0
0
-13
-1
-4
-1
Others
-244
87
-77
2
-70
-6
4
0
Cash from Financing Activity
57
-7
38
134
104
16
199
176
167
Net Cash Inflow / Outflow
-72
-19
34
22
13
-56
61
11
0
Opening Cash & Equivalents
65
84
50
29
16
72
11
1
1
Closing Cash & Equivalent
2
65
84
50
29
16
72
11
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-81
51
47
37
30
21
14
9
4
ROA
-163%
3%
7%
7%
9%
9%
9%
13%
8%
ROE
0%
8%
20%
22%
31%
41%
45%
68%
50%
ROCE
-195%
14%
17%
18%
20%
21%
20%
23%
19%
Fixed Asset Turnover
3.77
12.16
20.15
46.34
41.92
38.16
39.77
32.45
26.92
Receivable days
168
87
86
86
82
85
78
81
94
Inventory Days
21
15
14
13
15
11
9
12
14
Payable days
15
7
4
3
7
10
6
4
5
Cash Conversion Cycle
174
95
95
96
90
86
81
90
103
Total Debt/Equity
-1.00
1.47
1.50
1.83
1.93
2.56
3.38
3.69
4.66
Interest Cover
-15
2
2
2
2
2
2
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.