Nifty
Sensex
:
:
11807.10
40046.43
39.35 (0.33%)
-99.07 (-0.25%)

Trading

Rating :
32/99  (View)

BSE: 536170 | NSE: Not Listed

3.23
-0.17 (-5.00%)
27-Oct-2020 | 9:28AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.51
  •  3.51
  •  3.23
  •  3.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  350
  •  0.01
  •  10.79
  •  1.82

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 107.75
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 218.60
  • N/A
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.69%
  • 1.77%
  • 27.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.25
  • 6.35
  • -2.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.23
  • 10.05
  • 17.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.50
  • 23.30
  • -40.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 64.08
  • 41.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.15
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 43.92
  • 36.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
59
-100%
0
186
-100%
39
35
10%
556
168
230%
Expenses
0
56
-100%
0
172
-100%
33
32
2%
510
165
210%
EBITDA
0
3
-100%
0
14
-100%
6
3
98%
46
4
1162%
EBIDTM
0%
6%
0%
7%
15%
8%
8%
2%
Other Income
0
0
-100%
0
2
-100%
0
1
-81%
0
1
-91%
Interest
0
2
-100%
0
3
-100%
1
0
820%
2
0
888%
Depreciation
0
2
-100%
0
2
-100%
2
0
1392%
2
0
1362%
PBT
0
0
-100%
0
11
-100%
3
4
-32%
43
5
792%
Tax
0
0
-100%
0
-3
-
2
2
3%
1
1
-49%
PAT
0
0
-100%
0
14
-100%
1
2
-54%
42
3
1114%
PATM
0%
0%
0%
7%
3%
7%
8%
2%
EPS
0.00
0.01
-100%
0.00
0.56
-100%
0.05
0.10
-50%
1.69
0.14
1107%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
840
896
2,335
2,360
1,590
433
303
Net Sales Growth
-6%
-62%
-1%
48%
267%
43%
 
Cost Of Goods Sold
663
724
2,201
2,192
1,468
407
278
Gross Profit
177
172
134
167
122
26
24
GP Margin
21%
19%
6%
7%
8%
6%
8%
Total Expenditure
771
834
2,214
2,200
1,474
413
286
Power & Fuel Cost
-
23
0
0
0
0
0
% Of Sales
-
3%
0%
0%
0%
0%
0%
Employee Cost
-
9
2
2
1
1
1
% Of Sales
-
1%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
21
2
0
0
0
0
% Of Sales
-
2%
0%
0%
0%
0%
0%
General & Admin Exp.
-
7
9
4
1
1
1
% Of Sales
-
1%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
6
1
0
0
0
0
% Of Sales
-
1%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
44
0
0
3
3
5
% Of Sales
-
5%
0%
0%
0%
1%
2%
EBITDA
69
62
121
160
116
20
17
EBITDA Margin
8%
7%
5%
7%
7%
5%
5%
Other Income
3
4
3
1
1
1
0
Interest
7
6
5
4
10
11
10
Depreciation
8
7
1
1
1
1
0
PBT
56
52
118
157
106
9
7
Tax
-1
1
8
16
8
3
2
Tax Rate
-2%
2%
7%
10%
7%
29%
33%
PAT
57
51
110
140
98
7
4
PAT before Minority Interest
57
51
110
140
98
7
4
Minority Interest
0
0
0
0
0
0
0
PAT Margin
7%
6%
5%
6%
6%
2%
1%
PAT Growth
62%
-53%
-22%
43%
1,390%
46%
 
EPS
2.30
2.07
4.43
5.66
3.96
0.27
0.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,606
336
252
135
60
54
Share Capital
50
47
47
24
24
24
Total Reserves
1,539
289
205
111
37
30
Non-Current Liabilities
257
20
7
1
0
0
Secured Loans
14
19
6
0
0
0
Unsecured Loans
80
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
318
548
672
1,088
192
106
Trade Payables
131
530
666
971
64
8
Other Current Liabilities
164
9
2
1
0
6
Short Term Borrowings
19
0
0
108
126
89
Short Term Provisions
4
9
4
7
2
2
Total Liabilities
2,181
904
931
1,223
253
160
Net Block
1,632
14
24
16
17
4
Gross Block
1,667
17
26
18
18
5
Accumulated Depreciation
35
3
2
2
1
1
Non Current Assets
1,638
51
28
20
22
12
Capital Work in Progress
0
0
0
0
0
0
Non Current Investment
1
3
3
3
3
3
Long Term Loans & Adv.
5
34
1
1
2
5
Other Non Current Assets
0
0
0
0
0
1
Current Assets
543
852
902
1,202
231
148
Current Investments
0
0
0
0
0
0
Inventories
117
6
15
12
10
9
Sundry Debtors
382
748
822
1,153
206
103
Cash & Bank
5
1
8
20
11
8
Other Current Assets
39
9
0
2
3
27
Short Term Loans & Adv.
38
88
56
15
3
20
Net Current Assets
224
305
230
114
38
42
Total Assets
2,181
904
931
1,223
253
160

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-268
44
130
62
22
-3
PBT
52
118
157
106
9
7
Adjustment
11
6
4
10
11
10
Changes in Working Capital
-331
-72
-11
-50
4
-18
Cash after chg. in Working capital
-268
52
149
66
24
-1
Interest Paid
0
0
0
0
0
0
Tax Paid
-1
-8
-19
-4
-2
-2
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
31
-32
-8
2
-10
-7
Net Fixed Assets
-1,650
1
0
0
-13
Net Investments
2
0
0
0
0
Others
1,679
-32
-8
2
3
Cash from Financing Activity
241
-18
-128
-51
-11
10
Net Cash Inflow / Outflow
4
-6
-6
12
1
0
Opening Cash & Equivalents
1
7
13
1
0
0
Closing Cash & Equivalent
5
1
7
13
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
64
14
11
6
3
2
ROA
3%
12%
13%
13%
3%
3%
ROE
5%
37%
73%
101%
12%
8%
ROCE
6%
40%
64%
54%
13%
12%
Fixed Asset Turnover
1.06
109.92
108.35
88.65
37.62
60.19
Receivable days
230
123
153
156
130
125
Inventory Days
25
2
2
3
8
11
Payable days
142
99
136
128
32
11
Cash Conversion Cycle
113
26
19
30
106
125
Total Debt/Equity
0.07
0.06
0.02
0.81
2.11
1.67
Interest Cover
9
24
41
11
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.