Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Steel & Iron Products

Rating :
N/A  (View)

BSE: 533482 | NSE: KRIDHANINF

2.80
0.00 (0%)
26-Oct-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.80
  •  3.00
  •  2.70
  •  2.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47663
  •  1.33
  •  5.90
  •  1.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.44
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 241.84
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.15%
  • 0.00%
  • 32.85%
  • FII
  • DII
  • Others
  • 9.86%
  • 1.30%
  • 8.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.30
  • 2.20
  • 1.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.02
  • -0.20
  • -8.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.86
  • 7.51
  • 7.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.82
  • 1.50
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.95
  • 4.81
  • 2.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
35
-99%
3
127
-98%
1
235
-100%
5
172
-97%
Expenses
0
37
-99%
3
133
-97%
1
216
-100%
5
146
-96%
EBITDA
0
-2
-
0
-6
-
0
19
-
0
25
-
EBIDTM
-40%
-5%
-13%
-5%
-29%
8%
-8%
15%
Other Income
0
1
-68%
1
3
-65%
1
5
-90%
0
3
-93%
Interest
1
2
-62%
1
12
-95%
1
6
-92%
1
3
-84%
Depreciation
0
7
-96%
0
7
-97%
0
10
-97%
0
10
-98%
PBT
-1
-27
-
-8
-301
-
0
8
-
-1
12
-
Tax
0
0
-91%
0
-3
-
0
1
-99%
0
0
333%
PAT
-1
-27
-
-8
-298
-
0
8
-
-1
12
-
PATM
-315%
-76%
-265%
-235%
-84%
3%
-22%
7%
EPS
-0.07
-2.82
-
-0.86
-31.47
-
-0.05
0.79
-
-0.11
1.27
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
9
727
712
688
489
652
680
469
77
Net Sales Growth
-98%
2%
4%
41%
-25%
-4%
45%
505%
 
Cost Of Goods Sold
8
595
545
535
379
542
556
219
67
Gross Profit
0
131
167
153
109
110
123
250
11
GP Margin
6%
18%
23%
22%
22%
17%
18%
53%
14%
Total Expenditure
10
660
603
584
423
584
606
416
71
Power & Fuel Cost
-
1
1
0
0
1
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
34
33
27
24
24
30
29
1
% Of Sales
-
5%
5%
4%
5%
4%
4%
6%
2%
Manufacturing Exp.
-
0
0
0
0
0
2
1
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
2%
General & Admin Exp.
-
18
18
17
4
9
17
166
1
% Of Sales
-
2%
2%
3%
1%
1%
3%
35%
1%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
12
7
4
15
9
0
0
0
% Of Sales
-
2%
1%
1%
3%
1%
0%
0%
0%
EBITDA
-1
67
110
105
66
67
74
54
6
EBITDA Margin
-12%
9%
15%
15%
13%
10%
11%
11%
8%
Other Income
2
15
8
19
7
9
8
11
1
Interest
2
27
16
18
12
12
10
8
3
Depreciation
1
37
41
39
33
28
21
15
2
PBT
-10
18
60
66
28
37
51
41
3
Tax
0
-1
5
1
6
4
6
4
1
Tax Rate
0%
0%
11%
0%
20%
12%
11%
10%
21%
PAT
-10
-264
37
98
20
29
40
34
2
PAT before Minority Interest
-10
-268
39
170
22
32
45
37
2
Minority Interest
0
4
-2
-71
-2
-3
-5
-3
0
PAT Margin
-120%
-36%
5%
14%
4%
4%
6%
7%
3%
PAT Growth
0%
-818%
-63%
387%
-31%
-27%
17%
1,418%
 
EPS
-1.09
-27.87
3.88
10.38
2.13
3.07
4.22
3.62
0.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
136
565
292
177
157
131
75
51
Share Capital
19
19
15
15
14
12
12
12
Total Reserves
112
541
278
162
139
114
63
40
Non-Current Liabilities
100
119
122
86
108
117
88
13
Secured Loans
50
64
69
55
76
88
81
12
Unsecured Loans
0
0
0
3
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
Current Liabilities
447
417
423
261
262
271
152
23
Trade Payables
205
139
190
84
126
99
38
8
Other Current Liabilities
61
82
63
62
57
123
77
10
Short Term Borrowings
181
190
168
111
76
45
32
5
Short Term Provisions
1
6
1
5
3
4
5
1
Total Liabilities
684
1,121
854
539
542
537
327
88
Net Block
161
351
381
207
216
214
126
16
Gross Block
329
639
652
361
338
330
175
17
Accumulated Depreciation
168
287
271
154
122
116
49
2
Non Current Assets
311
493
429
266
285
283
134
23
Capital Work in Progress
0
0
0
0
0
0
2
2
Non Current Investment
105
102
4
5
5
0
2
0
Long Term Loans & Adv.
45
39
44
0
0
0
3
4
Other Non Current Assets
0
0
0
54
64
69
1
1
Current Assets
373
628
425
273
257
253
193
65
Current Investments
0
3
0
0
0
0
0
0
Inventories
14
15
27
19
27
19
12
13
Sundry Debtors
114
294
218
77
74
63
46
35
Cash & Bank
15
42
30
24
20
18
13
5
Other Current Assets
229
184
95
116
136
153
122
12
Short Term Loans & Adv.
45
91
56
38
23
11
12
11
Net Current Assets
-75
212
3
12
-5
-18
41
42
Total Assets
684
1,121
854
539
542
537
327
88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
46
-100
66
11
24
24
53
-32
PBT
-269
44
66
28
37
51
41
3
Adjustment
58
67
38
40
30
22
34
4
Changes in Working Capital
256
-206
-39
-50
-42
-49
-22
-39
Cash after chg. in Working capital
46
-95
66
18
24
24
53
-32
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
0
-5
-1
-7
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-32
-105
-50
-2
-1
-91
-151
-3
Net Fixed Assets
4
0
-11
-1
0
0
-2
Net Investments
33
-102
0
0
0
-1
-30
Others
-69
-3
-40
-1
-1
-90
-120
Cash from Financing Activity
-41
218
-10
-6
-21
72
105
35
Net Cash Inflow / Outflow
-26
12
5
4
2
5
7
0
Opening Cash & Equivalents
42
30
24
20
18
13
5
6
Closing Cash & Equivalent
15
42
30
24
20
18
13
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
14
59
39
24
23
21
13
9
ROA
-30%
4%
24%
4%
6%
10%
18%
3%
ROE
-78%
9%
72%
14%
23%
45%
59%
4%
ROCE
-39%
9%
42%
11%
16%
26%
38%
8%
Fixed Asset Turnover
1.50
1.10
1.36
1.40
1.95
2.69
4.89
4.52
Receivable days
103
131
78
56
38
29
31
164
Inventory Days
7
11
12
17
13
8
10
63
Payable days
93
98
82
88
68
40
31
34
Cash Conversion Cycle
17
44
8
-15
-17
-3
10
193
Total Debt/Equity
1.76
0.55
0.81
1.11
1.14
1.23
1.51
0.34
Interest Cover
-9
4
11
3
4
6
6
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.