Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Finance - Investment

Rating :
N/A  (View)

BSE: 511138 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.67
  • 15.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35.38
  • N/A
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.08%
  • 0.89%
  • 33.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.17
  • 4.25
  • 11.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.45
  • 11.11
  • 9.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.41
  • 19.14
  • 21.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.61
  • 17.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 2.84
  • 1.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.41
  • 15.75
  • 12.20

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
1
-100%
0
1
-100%
1
1
48%
1
1
21%
Expenses
0
1
-100%
0
0
-100%
0
0
-5%
0
0
108%
EBITDA
0
1
-100%
0
1
-100%
1
1
63%
1
1
-6%
EBIDTM
0%
48%
0%
91%
86%
77%
61%
78%
Other Income
0
0
-100%
0
0
0
0
0
0
0
0
0
Interest
0
0
-100%
0
0
0
0
0
0%
0
0
0
Depreciation
0
0
-100%
0
0
-100%
0
0
0%
0
0
0%
PBT
0
1
-100%
0
1
-100%
1
1
70%
1
1
-8%
Tax
0
0
-100%
0
0
-100%
0
0
29%
0
0
-12%
PAT
0
0
-100%
0
1
-100%
1
0
86%
1
1
-5%
PATM
0%
36%
0%
65%
64%
50%
44%
56%
EPS
0.00
0.60
-100%
0.00
0.99
-100%
1.08
0.57
89%
0.77
0.81
-5%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
5
4
4
3
3
4
Net Sales Growth
19%
4%
34%
-14%
-14%
 
Cost Of Goods Sold
0
0
1
0
1
1
Gross Profit
5
4
3
3
3
3
GP Margin
95%
97%
83%
98%
81%
82%
Total Expenditure
1
1
1
1
1
2
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
0
0
0
0
0
% Of Sales
-
5%
4%
5%
4%
5%
Manufacturing Exp.
-
0
0
0
0
0
% Of Sales
-
4%
3%
4%
3%
5%
General & Admin Exp.
-
0
0
0
0
0
% Of Sales
-
5%
5%
6%
5%
7%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
1
% Of Sales
-
1%
1%
10%
1%
17%
EBITDA
3
3
3
2
2
2
EBITDA Margin
71%
82%
70%
73%
68%
49%
Other Income
0
0
0
0
0
4
Interest
0
0
0
0
0
0
Depreciation
0
0
0
0
1
1
PBT
3
3
3
2
2
5
Tax
1
1
1
1
0
1
Tax Rate
20%
22%
21%
43%
27%
21%
PAT
3
2
2
1
1
4
PAT before Minority Interest
3
2
2
1
1
4
Minority Interest
0
0
0
0
0
0
PAT Margin
52%
59%
51%
46%
39%
103%
PAT Growth
14%
20%
49%
0%
-67%
 
EPS
3.43
3.24
2.70
1.81
1.81
5.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
22
20
18
16
15
Share Capital
7
7
7
7
7
Total Reserves
15
12
10
9
8
Non-Current Liabilities
0
1
0
0
0
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
Current Liabilities
0
0
0
0
1
Trade Payables
0
0
0
0
0
Other Current Liabilities
0
0
0
0
1
Short Term Borrowings
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
Total Liabilities
23
20
18
17
21
Net Block
0
0
0
0
12
Gross Block
0
0
0
0
15
Accumulated Depreciation
0
0
0
0
2
Non Current Assets
13
13
13
13
16
Capital Work in Progress
0
0
0
0
0
Non Current Investment
12
12
13
13
1
Long Term Loans & Adv.
0
0
0
0
2
Other Non Current Assets
0
0
0
0
0
Current Assets
10
8
5
4
6
Current Investments
0
0
0
0
0
Inventories
1
1
0
0
2
Sundry Debtors
0
0
0
0
0
Cash & Bank
3
6
4
3
3
Other Current Assets
6
1
0
0
0
Short Term Loans & Adv.
6
0
0
0
0
Net Current Assets
10
7
5
4
5
Total Assets
23
20
18
17
21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-1
1
2
2
1
PBT
3
3
2
2
5
Adjustment
0
0
0
1
-3
Changes in Working Capital
-3
-1
0
0
0
Cash after chg. in Working capital
0
2
2
2
2
Interest Paid
0
0
0
0
0
Tax Paid
-1
-1
-1
0
-1
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
0
0
0
0
0
Net Fixed Assets
0
0
0
14
Net Investments
0
0
0
-11
Others
0
0
0
-3
Cash from Financing Activity
0
0
0
0
-2
Net Cash Inflow / Outflow
-1
1
2
2
-1
Opening Cash & Equivalents
2
1
3
1
4
Closing Cash & Equivalent
2
2
4
3
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
30
27
24
22
22
ROA
11%
10%
8%
7%
19%
ROE
11%
11%
8%
8%
26%
ROCE
15%
13%
14%
11%
33%
Fixed Asset Turnover
142.74
170.34
157.95
0.47
0.27
Receivable days
0
0
0
0
44
Inventory Days
58
44
48
132
195
Payable days
11
5
18
1
0
Cash Conversion Cycle
46
39
30
132
239
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
Interest Cover
0
0
0
0
2,758

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.