Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Sugar

Rating :
63/99  (View)

BSE: Not Listed | NSE: KOTARISUG

14.05
-0.25 (-1.75%)
26-Oct-2020 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.55
  •  14.80
  •  14.00
  •  14.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23557
  •  3.31
  •  17.80
  •  7.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 116.46
  • 8.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 199.38
  • N/A
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.53%
  • 2.82%
  • 19.25%
  • FII
  • DII
  • Others
  • 0%
  • 2.73%
  • 1.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 7.43
  • 7.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.80
  • 9.68
  • 0.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 75.09
  • 243.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.97

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
287
317
247
340
323
444
324
267
337
255
Net Sales Growth
-
-9%
28%
-27%
5%
-27%
37%
21%
-21%
32%
 
Cost Of Goods Sold
-
205
221
176
260
246
328
238
201
251
183
Gross Profit
-
82
96
70
80
77
116
86
66
85
71
GP Margin
-
29%
30%
29%
23%
24%
26%
26%
25%
25%
28%
Total Expenditure
-
259
281
229
331
302
401
290
238
306
247
Power & Fuel Cost
-
5
7
7
9
5
6
5
3
2
8
% Of Sales
-
2%
2%
3%
3%
2%
1%
1%
1%
1%
3%
Employee Cost
-
19
18
16
17
17
17
15
12
15
17
% Of Sales
-
6%
6%
6%
5%
5%
4%
5%
5%
4%
7%
Manufacturing Exp.
-
16
19
16
24
15
21
14
11
28
30
% Of Sales
-
6%
6%
6%
7%
5%
5%
4%
4%
8%
12%
General & Admin Exp.
-
9
12
11
13
12
21
11
8
7
7
% Of Sales
-
3%
4%
4%
4%
4%
5%
3%
3%
2%
3%
Selling & Distn. Exp.
-
5
3
3
6
6
5
5
2
2
1
% Of Sales
-
2%
1%
1%
2%
2%
1%
2%
1%
1%
0%
Miscellaneous Exp.
-
0
0
0
2
0
3
3
0
0
1
% Of Sales
-
0%
0%
0%
1%
0%
1%
1%
0%
0%
0%
EBITDA
-
28
36
18
9
21
43
33
29
31
8
EBITDA Margin
-
10%
11%
7%
3%
7%
10%
10%
11%
9%
3%
Other Income
-
5
6
7
12
9
8
5
10
7
16
Interest
-
6
8
7
5
10
6
5
9
6
6
Depreciation
-
14
15
15
16
16
17
13
14
14
13
PBT
-
13
19
3
0
4
18
20
16
19
5
Tax
-
2
2
2
4
2
11
11
5
8
0
Tax Rate
-
86%
17%
60%
-2,383%
52%
61%
54%
31%
41%
27%
PAT
-
0
11
1
-4
2
7
9
11
11
1
PAT before Minority Interest
-
0
11
1
-4
2
7
9
11
11
1
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
0%
3%
0%
-1%
1%
2%
3%
4%
3%
0%
PAT Growth
-
-97%
828%
126%
-325%
-71%
-24%
-18%
-2%
1,271%
 
EPS
-
0.04
1.30
0.14
-0.54
0.24
0.83
1.10
1.34
1.37
0.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
140
144
131
133
140
144
138
130
120
110
Share Capital
83
83
84
87
90
91
92
93
94
95
Total Reserves
57
61
47
46
50
53
46
37
26
15
Non-Current Liabilities
64
84
122
139
150
145
137
152
179
186
Secured Loans
31
49
86
101
108
100
94
108
161
164
Unsecured Loans
5
5
6
6
6
6
7
8
14
22
Long Term Provisions
0
0
0
0
0
0
0
7
0
0
Current Liabilities
166
164
127
98
97
108
97
90
71
86
Trade Payables
76
54
30
32
49
21
43
26
35
51
Other Current Liabilities
22
49
51
23
39
28
34
44
30
31
Short Term Borrowings
67
59
45
42
4
59
20
20
0
0
Short Term Provisions
2
1
1
1
5
1
0
0
6
4
Total Liabilities
370
393
380
370
388
397
373
373
370
382
Net Block
177
190
195
209
219
227
183
184
195
202
Gross Block
204
205
401
401
395
386
325
314
312
305
Accumulated Depreciation
27
15
206
192
176
160
143
130
116
103
Non Current Assets
193
206
213
226
246
250
230
226
254
231
Capital Work in Progress
0
0
0
0
6
1
25
15
12
6
Non Current Investment
13
13
12
12
12
12
12
12
46
23
Long Term Loans & Adv.
1
1
6
5
9
7
10
14
0
0
Other Non Current Assets
1
1
1
0
0
4
0
0
0
0
Current Assets
177
187
167
144
142
146
143
147
116
151
Current Investments
21
19
18
18
16
8
6
32
4
2
Inventories
128
144
116
99
102
98
91
55
51
66
Sundry Debtors
18
14
9
8
13
17
20
14
20
5
Cash & Bank
3
3
17
9
3
14
19
39
24
46
Other Current Assets
8
0
4
7
8
10
7
7
17
32
Short Term Loans & Adv.
8
6
2
2
2
4
2
5
17
32
Net Current Assets
11
23
40
46
45
39
46
57
45
65
Total Assets
370
393
380
370
387
397
373
373
370
382

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
36
25
25
-13
63
-4
-5
24
29
-15
PBT
4
14
5
2
6
18
20
16
20
1
Adjustment
15
18
15
11
20
21
18
14
13
18
Changes in Working Capital
20
-5
6
-25
39
-39
-38
-5
-1
-34
Cash after chg. in Working capital
39
27
26
-12
64
0
0
25
32
-15
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-2
0
-1
-1
-4
-5
-1
-3
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
-10
5
1
-18
-36
5
6
-33
19
Net Fixed Assets
-1
196
0
-1
-13
-37
-21
-5
-13
-19
Net Investments
-13
-3
1
-3
-7
-2
25
6
-26
37
Others
14
-203
4
4
3
2
0
5
5
1
Cash from Financing Activity
-36
-28
-22
18
-57
38
-21
-16
-18
-9
Net Cash Inflow / Outflow
1
-13
8
6
-11
-2
-21
13
-22
-5
Opening Cash & Equivalents
2
15
7
1
12
14
36
23
46
51
Closing Cash & Equivalent
3
2
15
7
1
12
14
36
24
46

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
17
17
16
16
16
16
16
14
13
12
ROA
0%
3%
0%
-1%
1%
2%
2%
3%
3%
0%
ROE
0%
8%
1%
-3%
1%
5%
7%
10%
11%
1%
ROCE
3%
7%
3%
2%
5%
8%
9%
9%
8%
2%
Fixed Asset Turnover
1.42
1.09
0.63
0.87
0.85
1.25
1.04
0.89
1.14
0.92
Receivable days
20
13
13
11
17
15
19
22
13
10
Inventory Days
171
144
155
106
110
77
80
70
61
80
Payable days
92
49
45
45
41
29
39
45
53
69
Cash Conversion Cycle
99
108
122
72
86
63
60
47
22
22
Total Debt/Equity
0.86
1.01
1.35
1.22
0.98
1.25
1.03
1.31
1.45
1.69
Interest Cover
1
3
1
1
1
4
5
3
4
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.