Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Petrochemicals

Rating :
62/99  (View)

BSE: 532096 | NSE: KOTHARIPET

14.85
-0.15 (-1.00%)
26-Oct-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.90
  •  15.50
  •  14.70
  •  15.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16909
  •  2.51
  •  21.80
  •  9.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.33
  • 4.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 93.39
  • N/A
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.96%
  • 9.48%
  • 14.43%
  • FII
  • DII
  • Others
  • 0.07%
  • 2.56%
  • 2.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.30
  • 5.04
  • 11.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 12.78
  • 9.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.00
  • 14.83
  • 24.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.80

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
214
280
337
237
Net Sales Growth
-
-24%
-17%
42%
 
Cost Of Goods Sold
-
154
213
262
186
Gross Profit
-
61
67
75
51
GP Margin
-
28%
24%
22%
21%
Total Expenditure
-
199
261
325
229
Power & Fuel Cost
-
12
14
21
19
% Of Sales
-
6%
5%
6%
8%
Employee Cost
-
10
9
8
5
% Of Sales
-
5%
3%
2%
2%
Manufacturing Exp.
-
9
13
18
8
% Of Sales
-
4%
4%
5%
3%
General & Admin Exp.
-
6
8
9
5
% Of Sales
-
3%
3%
3%
2%
Selling & Distn. Exp.
-
7
4
6
5
% Of Sales
-
3%
1%
2%
2%
Miscellaneous Exp.
-
0
1
0
1
% Of Sales
-
0%
0%
0%
0%
EBITDA
-
15
19
12
8
EBITDA Margin
-
7%
7%
4%
3%
Other Income
-
3
3
3
2
Interest
-
1
2
1
1
Depreciation
-
3
3
2
2
PBT
-
15
17
12
6
Tax
-
5
5
4
2
Tax Rate
-
35%
30%
34%
30%
PAT
-
10
12
8
5
PAT before Minority Interest
-
10
12
8
5
Minority Interest
-
0
0
0
0
PAT Margin
-
4%
4%
2%
2%
PAT Growth
-
-20%
51%
52%
 
EPS
-
1.62
2.03
1.34
0.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
68
65
62
61
Share Capital
59
59
59
59
Total Reserves
9
6
2
1
Non-Current Liabilities
5
5
4
4
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
39
49
45
32
Trade Payables
14
13
14
14
Other Current Liabilities
6
5
6
5
Short Term Borrowings
18
23
18
8
Short Term Provisions
0
8
7
5
Total Liabilities
112
119
111
97
Net Block
53
52
47
48
Gross Block
69
66
57
57
Accumulated Depreciation
17
14
10
8
Non Current Assets
55
54
53
49
Capital Work in Progress
2
2
6
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
Other Non Current Assets
0
0
0
0
Current Assets
57
65
58
48
Current Investments
5
11
6
3
Inventories
9
10
6
10
Sundry Debtors
16
24
31
21
Cash & Bank
19
11
7
4
Other Current Assets
7
0
0
6
Short Term Loans & Adv.
7
10
8
3
Net Current Assets
18
16
13
16
Total Assets
112
119
111
97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
16
15
8
0
PBT
15
17
12
7
Adjustment
1
1
0
1
Changes in Working Capital
5
0
-1
-7
Cash after chg. in Working capital
20
19
11
2
Interest Paid
0
0
0
0
Tax Paid
-4
-4
-4
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
5
-7
-8
9
Net Fixed Assets
-3
-5
-6
Net Investments
6
-1
-8
Others
2
-1
6
Cash from Financing Activity
-13
-4
2
-8
Net Cash Inflow / Outflow
8
4
2
1
Opening Cash & Equivalents
11
7
4
4
Closing Cash & Equivalent
19
11
7
4

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
12
11
10
10
ROA
8%
10%
8%
5%
ROE
14%
19%
13%
9%
ROCE
18%
23%
18%
13%
Fixed Asset Turnover
3.45
5.00
6.45
4.57
Receivable days
31
33
26
30
Inventory Days
15
9
8
15
Payable days
26
19
16
23
Cash Conversion Cycle
21
23
18
22
Total Debt/Equity
0.26
0.35
0.29
0.13
Interest Cover
13
8
11
7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.