Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Plastic Products

Rating :
61/99  (View)

BSE: 526409 | NSE: Not Listed

18.50
0.00 (0%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.50
  •  18.50
  •  18.10
  •  18.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1007
  •  0.19
  •  26.45
  •  11.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 170.27
  • 7.04
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 256.89
  • 0.66%
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.84%
  • 14.07%
  • 9.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.65
  • -1.25
  • 0.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.54
  • -3.75
  • -4.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.82
  • 21.55
  • 14.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.22
  • 8.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.34
  • 0.58
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.94
  • 3.34
  • 4.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
229
482
-53%
388
539
-28%
462
483
-4%
413
491
-16%
Expenses
220
461
-52%
369
514
-28%
445
456
-2%
395
461
-14%
EBITDA
9
21
-57%
19
25
-24%
17
27
-37%
18
30
-40%
EBIDTM
4%
4%
5%
5%
4%
6%
4%
6%
Other Income
2
4
-50%
2
5
-53%
5
4
13%
2
-1
-
Interest
8
13
-39%
11
16
-31%
10
15
-28%
11
16
-28%
Depreciation
3
3
-2%
3
4
-25%
3
4
-28%
3
4
-29%
PBT
0
9
-98%
7
10
-28%
8
12
-35%
5
9
-38%
Tax
0
3
-97%
-9
3
-
3
4
-26%
2
4
-35%
PAT
0
6
-99%
16
6
158%
5
8
-39%
3
5
-39%
PATM
0%
1%
4%
1%
1%
2%
1%
1%
EPS
0.01
0.65
-98%
1.73
0.67
158%
0.52
0.85
-39%
0.32
0.52
-38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,492
1,745
1,983
1,718
1,950
1,858
Net Sales Growth
-25%
-12%
15%
-12%
5%
 
Cost Of Goods Sold
1,289
1,509
1,717
1,501
1,731
1,656
Gross Profit
203
235
265
217
220
202
GP Margin
14%
13%
13%
13%
11%
11%
Total Expenditure
1,429
1,670
1,878
1,625
1,858
1,767
Power & Fuel Cost
-
31
29
23
19
19
% Of Sales
-
2%
1%
1%
1%
1%
Employee Cost
-
41
46
28
22
19
% Of Sales
-
2%
2%
2%
1%
1%
Manufacturing Exp.
-
10
13
7
8
17
% Of Sales
-
1%
1%
0%
0%
1%
General & Admin Exp.
-
14
14
8
5
5
% Of Sales
-
1%
1%
0%
0%
0%
Selling & Distn. Exp.
-
51
48
45
55
39
% Of Sales
-
3%
2%
3%
3%
2%
Miscellaneous Exp.
-
13
11
13
18
11
% Of Sales
-
1%
1%
1%
1%
1%
EBITDA
63
75
104
93
93
90
EBITDA Margin
4%
4%
5%
5%
5%
5%
Other Income
11
13
13
12
12
19
Interest
41
45
60
55
54
51
Depreciation
12
12
17
17
13
14
PBT
21
30
41
33
37
44
Tax
-4
0
15
13
11
6
Tax Rate
-18%
-2%
37%
38%
30%
33%
PAT
24
30
26
20
26
11
PAT before Minority Interest
24
30
26
20
26
11
Minority Interest
0
0
0
0
0
0
PAT Margin
2%
2%
1%
1%
1%
1%
PAT Growth
-4%
16%
28%
-22%
130%
 
EPS
2.57
3.21
2.76
2.17
2.79
1.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
345
318
295
274
243
Share Capital
19
19
19
19
19
Total Reserves
326
299
276
256
224
Non-Current Liabilities
62
81
90
92
92
Secured Loans
14
31
47
50
41
Unsecured Loans
22
20
18
16
30
Long Term Provisions
2
2
1
1
0
Current Liabilities
297
405
451
457
443
Trade Payables
206
290
268
147
134
Other Current Liabilities
38
37
31
35
40
Short Term Borrowings
49
70
144
266
262
Short Term Provisions
5
8
7
9
7
Total Liabilities
705
804
835
822
779
Net Block
235
247
234
212
206
Gross Block
293
293
264
225
296
Accumulated Depreciation
57
47
30
13
90
Non Current Assets
252
267
262
250
214
Capital Work in Progress
0
0
4
14
4
Non Current Investment
15
15
15
15
3
Long Term Loans & Adv.
2
2
7
2
1
Other Non Current Assets
0
3
2
7
0
Current Assets
452
537
574
573
565
Current Investments
0
0
0
0
0
Inventories
152
162
159
174
100
Sundry Debtors
229
301
334
340
374
Cash & Bank
15
19
17
16
28
Other Current Assets
56
3
3
2
64
Short Term Loans & Adv.
50
52
61
41
61
Net Current Assets
155
132
123
116
122
Total Assets
705
804
835
822
779

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
79
178
199
83
87
PBT
30
41
33
37
44
Adjustment
57
76
68
71
61
Changes in Working Capital
0
70
107
-20
13
Cash after chg. in Working capital
87
187
207
89
117
Interest Paid
0
0
0
0
0
Tax Paid
-8
-9
-8
-5
-3
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
-27
Cash From Investing Activity
2
-26
-23
-37
-4
Net Fixed Assets
-2
-24
-27
62
Net Investments
0
0
0
-13
Others
4
-2
4
-86
Cash from Financing Activity
-85
-150
-175
-50
-92
Net Cash Inflow / Outflow
-4
2
1
-3
-9
Opening Cash & Equivalents
19
17
16
19
37
Closing Cash & Equivalent
15
19
17
16
28

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
37
34
31
29
26
ROA
4%
3%
2%
3%
1%
ROE
9%
8%
7%
10%
5%
ROCE
17%
21%
15%
15%
11%
Fixed Asset Turnover
5.95
7.12
7.18
8.20
6.77
Receivable days
55
58
70
61
68
Inventory Days
33
30
35
23
18
Payable days
6
6
8
6
7
Cash Conversion Cycle
82
82
97
78
80
Total Debt/Equity
0.30
0.43
0.76
1.28
1.50
Interest Cover
2
2
2
2
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.