Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Plastic Products

Rating :
35/99  (View)

BSE: 530145 | NSE: Not Listed

10.61
0.96 (9.95%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.61
  •  10.61
  •  10.61
  •  9.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24847
  •  2.64
  •  26.85
  •  6.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.93
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 227.57
  • N/A
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.73%
  • 10.52%
  • 39.61%
  • FII
  • DII
  • Others
  • 0.77%
  • 0.00%
  • 5.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.21
  • 1.78
  • 4.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.96
  • 14.47
  • -3.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -23.80
  • 115.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 1.24
  • 1.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 10.28
  • 13.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
76
-100%
33
111
-70%
73
124
-41%
66
162
-59%
Expenses
0
75
-100%
52
107
-51%
75
117
-36%
66
152
-57%
EBITDA
0
1
-100%
-19
4
-
-2
7
-
0
10
-
EBIDTM
0%
2%
-59%
3%
-3%
6%
0%
6%
Other Income
0
0
-100%
0
1
-24%
6
0
2263%
0
0
-5%
Interest
0
8
-100%
7
8
-17%
9
8
19%
8
9
-7%
Depreciation
0
3
-100%
3
3
-27%
2
4
-31%
3
3
-9%
PBT
0
-10
-
-28
-8
-
-7
-4
-
-11
-2
-
Tax
0
-4
-
-8
0
-
0
-1
-
-3
-4
-
PAT
0
-6
-
-20
-8
-
-8
-3
-
-8
2
-
PATM
0%
-8%
-62%
-7%
-10%
-2%
-13%
1%
EPS
0.00
-1.75
-
-6.00
-2.22
-
-2.23
-0.85
-
-2.48
0.70
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
248
534
559
480
464
Net Sales Growth
-54%
-5%
17%
3%
 
Cost Of Goods Sold
194
395
415
344
330
Gross Profit
54
138
144
136
134
GP Margin
22%
26%
26%
28%
29%
Total Expenditure
268
504
518
444
437
Power & Fuel Cost
-
19
16
16
17
% Of Sales
-
3%
3%
3%
4%
Employee Cost
-
19
19
15
21
% Of Sales
-
4%
3%
3%
5%
Manufacturing Exp.
-
33
33
33
31
% Of Sales
-
6%
6%
7%
7%
General & Admin Exp.
-
12
13
13
15
% Of Sales
-
2%
2%
3%
3%
Selling & Distn. Exp.
-
24
21
21
21
% Of Sales
-
5%
4%
4%
4%
Miscellaneous Exp.
-
1
0
2
2
% Of Sales
-
0%
0%
0%
0%
EBITDA
-21
30
42
35
28
EBITDA Margin
-8%
6%
7%
7%
6%
Other Income
7
1
5
2
4
Interest
32
33
36
38
37
Depreciation
12
14
14
12
15
PBT
-57
-16
-3
-13
-20
Tax
-15
-6
-4
-12
-4
Tax Rate
26%
38%
113%
93%
23%
PAT
-42
-10
0
-1
-15
PAT before Minority Interest
-42
-10
0
-1
-15
Minority Interest
0
0
0
0
0
PAT Margin
-17%
-2%
0%
0%
-3%
PAT Growth
0%
-2,351%
150%
94%
 
EPS
-12.45
-2.86
0.13
-0.25
-4.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
165
174
115
42
Share Capital
34
34
29
20
Total Reserves
131
140
86
21
Non-Current Liabilities
47
65
87
121
Secured Loans
61
77
93
112
Unsecured Loans
3
0
2
0
Long Term Provisions
2
2
1
1
Current Liabilities
328
348
295
276
Trade Payables
133
161
105
102
Other Current Liabilities
59
55
62
45
Short Term Borrowings
126
121
115
114
Short Term Provisions
10
11
14
14
Total Liabilities
540
587
497
438
Net Block
153
170
173
117
Gross Block
192
196
185
235
Accumulated Depreciation
39
26
12
117
Non Current Assets
158
180
178
135
Capital Work in Progress
0
0
0
4
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
4
6
5
13
Other Non Current Assets
1
2
1
1
Current Assets
382
408
319
303
Current Investments
0
0
0
0
Inventories
181
197
147
141
Sundry Debtors
147
162
126
132
Cash & Bank
15
15
12
14
Other Current Assets
39
14
13
2
Short Term Loans & Adv.
18
20
21
14
Net Current Assets
53
60
24
28
Total Assets
540
587
497
438

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
45
7
38
49
PBT
-16
-3
-13
-20
Adjustment
48
48
52
51
Changes in Working Capital
13
-38
-1
18
Cash after chg. in Working capital
45
7
38
49
Interest Paid
0
0
0
0
Tax Paid
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-5
-11
-18
-11
Net Fixed Assets
5
-12
54
Net Investments
0
0
0
Others
-9
1
-72
Cash from Financing Activity
-40
6
-22
-36
Net Cash Inflow / Outflow
1
2
-3
3
Opening Cash & Equivalents
4
2
6
11
Closing Cash & Equivalent
4
4
2
14

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
49
51
40
21
ROA
-2%
0%
0%
-4%
ROE
-6%
0%
-1%
-37%
ROCE
4%
9%
8%
6%
Fixed Asset Turnover
2.75
2.98
2.52
2.20
Receivable days
106
93
89
94
Inventory Days
129
110
99
99
Payable days
105
86
67
46
Cash Conversion Cycle
129
117
121
147
Total Debt/Equity
1.26
1.24
2.00
5.61
Interest Cover
1
1
1
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.