Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Compressors / Pumps

Rating :
49/99  (View)

BSE: 505283 | NSE: KGKHOSLA

113.95
-2.95 (-2.52%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  114.00
  •  119.40
  •  112.55
  •  116.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6180
  •  7.04
  •  177.40
  •  80.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 728.27
  • 16.42
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 726.59
  • 2.38%
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.87%
  • 1.54%
  • 18.53%
  • FII
  • DII
  • Others
  • 1.58%
  • 22.15%
  • 2.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.26
  • 10.04
  • 10.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 11.84
  • 3.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.99
  • 8.01
  • 2.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.40
  • 21.99
  • 17.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 1.42
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.81
  • 12.92
  • 11.62

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
509
441
484
549
667
492
Net Sales Growth
-
15%
-9%
-12%
-18%
36%
 
Cost Of Goods Sold
-
270
226
265
286
392
273
Gross Profit
-
239
215
219
262
274
219
GP Margin
-
47%
49%
45%
48%
41%
45%
Total Expenditure
-
458
412
427
477
576
419
Power & Fuel Cost
-
8
8
7
8
7
6
% Of Sales
-
2%
2%
1%
1%
1%
1%
Employee Cost
-
81
81
80
79
70
61
% Of Sales
-
16%
18%
17%
14%
11%
12%
Manufacturing Exp.
-
43
40
42
41
44
33
% Of Sales
-
8%
9%
9%
7%
7%
7%
General & Admin Exp.
-
23
22
2
25
21
16
% Of Sales
-
5%
5%
0%
5%
3%
3%
Selling & Distn. Exp.
-
17
20
17
17
19
16
% Of Sales
-
3%
4%
4%
3%
3%
3%
Miscellaneous Exp.
-
15
14
14
20
22
14
% Of Sales
-
3%
3%
3%
4%
3%
3%
EBITDA
-
51
29
57
72
90
73
EBITDA Margin
-
10%
7%
12%
13%
14%
15%
Other Income
-
19
14
15
13
14
10
Interest
-
1
1
2
3
4
6
Depreciation
-
19
19
13
11
12
12
PBT
-
50
23
58
70
88
65
Tax
-
15
6
23
24
27
22
Tax Rate
-
31%
26%
39%
34%
30%
33%
PAT
-
34
17
35
46
62
44
PAT before Minority Interest
-
34
17
35
46
62
44
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
7%
4%
7%
8%
9%
9%
PAT Growth
-
106%
-53%
-24%
-25%
41%
 
EPS
-
5.37
2.60
5.48
7.22
9.64
6.84

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
329
303
293
271
230
187
Share Capital
13
13
13
13
13
13
Total Reserves
316
290
280
258
217
174
Non-Current Liabilities
4
4
6
5
11
17
Secured Loans
0
0
0
0
6
12
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
5
4
4
4
3
2
Current Liabilities
176
195
182
217
243
254
Trade Payables
94
96
74
85
108
101
Other Current Liabilities
64
81
71
89
86
109
Short Term Borrowings
0
0
0
0
0
0
Short Term Provisions
18
18
37
43
49
43
Total Liabilities
509
502
480
494
483
457
Net Block
82
97
114
102
91
85
Gross Block
214
214
219
194
173
166
Accumulated Depreciation
131
117
105
92
82
81
Non Current Assets
130
144
161
132
103
98
Capital Work in Progress
30
30
27
0
2
4
Non Current Investment
14
13
16
20
3
3
Long Term Loans & Adv.
4
4
4
9
7
6
Other Non Current Assets
0
0
0
0
0
0
Current Assets
379
358
319
362
380
359
Current Investments
147
108
118
105
100
58
Inventories
57
58
42
72
82
82
Sundry Debtors
119
144
110
132
135
144
Cash & Bank
25
21
13
16
25
27
Other Current Assets
31
0
0
0
38
48
Short Term Loans & Adv.
31
27
36
36
38
48
Net Current Assets
203
163
138
144
137
106
Total Assets
509
502
480
494
483
457

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
53
3
63
41
75
81
PBT
50
23
58
70
88
65
Adjustment
10
9
5
4
6
10
Changes in Working Capital
6
-20
19
-7
11
26
Cash after chg. in Working capital
66
12
82
67
106
101
Interest Paid
0
0
0
0
0
0
Tax Paid
-13
-9
-19
-26
-30
-20
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-30
20
-48
-25
-52
-48
Net Fixed Assets
0
4
-24
-20
-4
Net Investments
-39
6
-8
-10
-42
Others
8
10
-15
5
-6
Cash from Financing Activity
-18
-15
-18
-25
-25
-31
Net Cash Inflow / Outflow
4
8
-3
-9
-2
1
Opening Cash & Equivalents
21
13
16
25
27
26
Closing Cash & Equivalent
25
21
13
16
25
27

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
51
47
46
42
36
29
ROA
7%
3%
7%
9%
13%
10%
ROE
11%
6%
12%
19%
30%
24%
ROCE
16%
8%
21%
28%
41%
35%
Fixed Asset Turnover
2.59
2.20
2.55
3.24
4.20
3.18
Receivable days
86
97
84
82
72
99
Inventory Days
38
38
40
47
42
57
Payable days
78
77
68
78
69
92
Cash Conversion Cycle
46
58
55
51
44
65
Total Debt/Equity
0.00
0.00
0.00
0.02
0.05
0.10
Interest Cover
43
19
38
22
26
12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.