Nifty
Sensex
:
:
11807.10
40141.26
39.35 (0.33%)
-4.24 (-0.01%)

Engineering - Industrial Equipments

Rating :
54/99  (View)

BSE: 500243 | NSE: KIRLOSIND

625.00
-2.30 (-0.37%)
27-Oct-2020 | 9:07AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  627.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  802.90
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 606.98
  • 7.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 874.00
  • 1.60%
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.11%
  • 0.94%
  • 10.12%
  • FII
  • DII
  • Others
  • 9.9%
  • 1.22%
  • 4.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.66
  • 11.01
  • 1.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.79
  • 14.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.72
  • 5.81
  • 24.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.25
  • 11.32
  • 12.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 0.95
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.11
  • 4.48
  • 4.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
215
484
-56%
459
545
-16%
457
585
-22%
486
562
-14%
Expenses
206
441
-53%
379
496
-24%
405
518
-22%
426
484
-12%
EBITDA
8
44
-81%
80
48
67%
52
67
-23%
59
78
-24%
EBIDTM
4%
9%
17%
9%
11%
12%
12%
14%
Other Income
7
7
3%
21
12
69%
6
7
-10%
10
9
19%
Interest
7
5
38%
4
5
-22%
4
5
-10%
5
4
31%
Depreciation
18
15
25%
15
15
3%
16
15
6%
15
14
7%
PBT
-10
31
-
82
41
101%
38
55
-30%
49
69
-28%
Tax
6
9
-40%
15
9
61%
12
18
-37%
13
19
-28%
PAT
-16
21
-
67
31
112%
27
36
-27%
36
50
-28%
PATM
-7%
4%
15%
6%
6%
6%
7%
9%
EPS
-16.25
21.92
-
68.94
32.45
112%
27.34
37.36
-27%
37.09
51.62
-28%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,617
1,886
2,190
1,793
1,137
1,119
1,368
1,239
Net Sales Growth
-26%
-14%
22%
58%
2%
-18%
10%
 
Cost Of Goods Sold
950
1,133
1,350
1,147
588
592
824
795
Gross Profit
667
753
840
645
550
527
544
444
GP Margin
41%
40%
38%
36%
48%
47%
40%
36%
Total Expenditure
1,417
1,651
1,965
1,675
968
971
1,228
1,129
Power & Fuel Cost
-
109
147
136
88
89
99
89
% Of Sales
-
6%
7%
8%
8%
8%
7%
7%
Employee Cost
-
101
100
90
75
72
66
50
% Of Sales
-
5%
5%
5%
7%
6%
5%
4%
Manufacturing Exp.
-
202
264
209
175
175
190
166
% Of Sales
-
11%
12%
12%
15%
16%
14%
13%
General & Admin Exp.
-
21
22
21
16
19
14
10
% Of Sales
-
1%
1%
1%
1%
2%
1%
1%
Selling & Distn. Exp.
-
63
60
55
19
17
18
10
% Of Sales
-
3%
3%
3%
2%
2%
1%
1%
Miscellaneous Exp.
-
21
21
16
8
8
15
8
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
EBITDA
200
235
225
117
170
147
140
110
EBITDA Margin
12%
12%
10%
7%
15%
13%
10%
9%
Other Income
44
44
37
37
50
58
58
53
Interest
21
19
18
13
14
24
30
23
Depreciation
64
60
57
51
47
45
51
37
PBT
159
200
188
91
159
136
117
103
Tax
46
49
56
23
40
36
32
26
Tax Rate
29%
25%
30%
25%
25%
26%
27%
25%
PAT
114
96
84
50
75
72
62
58
PAT before Minority Interest
76
151
132
68
119
100
86
78
Minority Interest
-37
-55
-48
-18
-44
-28
-24
-19
PAT Margin
7%
5%
4%
3%
7%
6%
4%
5%
PAT Growth
-18%
14%
69%
-34%
4%
17%
6%
 
EPS
117.12
98.86
86.68
51.14
77.75
74.53
63.56
60.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,033
1,366
1,789
884
809
760
722
Share Capital
10
10
10
10
10
10
10
Total Reserves
1,003
1,339
1,774
875
799
750
713
Non-Current Liabilities
478
294
195
101
254
86
136
Secured Loans
0
0
0
0
0
10
45
Unsecured Loans
228
53
0
0
0
0
15
Long Term Provisions
121
124
93
4
158
1
1
Current Liabilities
555
573
518
310
287
415
438
Trade Payables
376
435
358
164
137
204
248
Other Current Liabilities
96
64
88
45
48
101
77
Short Term Borrowings
83
74
72
97
98
72
94
Short Term Provisions
0
0
0
4
3
37
19
Total Liabilities
2,417
2,554
2,789
1,578
1,589
1,482
1,504
Net Block
878
630
592
581
556
548
553
Gross Block
1,446
1,148
1,058
1,014
962
910
871
Accumulated Depreciation
568
518
466
433
406
362
317
Non Current Assets
1,288
956
810
1,141
1,270
1,040
1,037
Capital Work in Progress
144
62
76
19
8
31
23
Non Current Investment
19
20
7
511
511
422
423
Long Term Loans & Adv.
245
243
134
29
192
36
37
Other Non Current Assets
2
1
1
1
2
2
0
Current Assets
1,129
1,598
1,980
437
318
441
467
Current Investments
541
933
1,423
0
0
0
0
Inventories
236
246
217
122
93
118
162
Sundry Debtors
293
380
293
198
140
176
190
Cash & Bank
44
28
32
84
50
120
77
Other Current Assets
15
0
0
9
36
27
37
Short Term Loans & Adv.
12
10
14
25
27
17
27
Net Current Assets
574
1,025
1,462
128
32
26
29
Total Assets
2,417
2,554
2,789
1,578
1,589
1,482
1,504

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
170
112
107
88
103
156
83
PBT
200
188
91
159
136
117
103
Adjustment
25
16
14
12
14
33
1
Changes in Working Capital
-18
-44
28
-48
-20
25
1
Cash after chg. in Working capital
207
160
133
122
129
175
105
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-37
-47
-26
-34
-26
-19
-22
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-242
-108
-31
-51
6
-56
-83
Net Fixed Assets
-4
10
-28
-2
0
0
Net Investments
394
476
-918
0
-89
1
Others
-632
-594
916
-49
95
-56
Cash from Financing Activity
108
-4
-87
-28
-113
-101
-9
Net Cash Inflow / Outflow
35
0
-11
9
-4
-1
-9
Opening Cash & Equivalents
3
3
13
8
11
12
7
Closing Cash & Equivalent
38
3
3
17
8
11
12

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 03
Mar 02
Book Value (Rs.)
1,043
1,389
1,837
911
833
783
744
21
19
ROA
6%
5%
3%
8%
7%
6%
7%
6%
3%
ROE
13%
8%
5%
14%
13%
12%
14%
11%
5%
ROCE
15%
12%
7%
18%
18%
16%
19%
11%
10%
Fixed Asset Turnover
1.45
1.99
1.73
1.30
1.35
1.73
2.20
2.47
2.20
Receivable days
65
56
50
48
46
43
45
57
62
Inventory Days
47
39
35
31
30
33
32
29
31
Payable days
46
30
23
29
30
33
47
62
66
Cash Conversion Cycle
66
65
61
50
46
43
31
24
27
Total Debt/Equity
0.31
0.09
0.04
0.11
0.13
0.17
0.26
0.10
0.30
Interest Cover
12
11
8
13
7
5
6
4
2

News Update


  • Kirloskar Industries commences development activities for construction at Pune
    24th Aug 2020, 11:17 AM

    The company has commenced the development activities from August 22, 2020

    Read More
  • Kirloskar Industries - Quarterly Results
    13th Aug 2020, 12:17 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.