Nifty
Sensex
:
:
11767.75
40175.52
-162.60 (-1.36%)
30.02 (0.07%)

Electric Equipment

Rating :
54/99  (View)

BSE: 533193 | NSE: KECL

10.95
0.00 (0%)
26-Oct-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.95
  •  11.20
  •  10.60
  •  10.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32821
  •  3.59
  •  19.70
  •  6.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.13
  • 1.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 240.58
  • N/A
  • -0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.51%
  • 1.71%
  • 40.15%
  • FII
  • DII
  • Others
  • 0.71%
  • 4.60%
  • 3.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.67
  • -10.51
  • -5.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.99
  • -35.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.76
  • 22.53
  • 3.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.19
  • -0.68
  • -0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -115.33
  • -193.85
  • 5.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
41
71
-42%
82
77
5%
83
61
36%
78
72
9%
Expenses
50
75
-34%
79
81
-2%
83
72
15%
78
84
-8%
EBITDA
-9
-4
-
2
-4
-
1
-10
-
1
-12
-
EBIDTM
-21%
-6%
3%
-5%
1%
-17%
1%
-17%
Other Income
1
1
-16%
1
58
-98%
67
1
11225%
17
1
2630%
Interest
8
12
-35%
8
14
-42%
11
12
-5%
11
11
-4%
Depreciation
2
2
-6%
2
2
-24%
2
2
-25%
2
2
-25%
PBT
-18
-17
-
-7
34
-
55
-24
-
14
-25
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-18
-17
-
-7
34
-
55
-24
-
14
-25
-
PATM
-43%
-24%
-8%
44%
65%
-39%
19%
-35%
EPS
-2.66
-2.57
-
-1.02
5.14
-
8.23
-3.58
-
2.18
-3.80
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
284
314
295
370
572
548
510
991
1,073
1,091
1,087
Net Sales Growth
1%
7%
-20%
-35%
4%
7%
-48%
-8%
-2%
0%
 
Cost Of Goods Sold
190
211
216
283
431
401
396
704
742
728
753
Gross Profit
94
104
78
87
140
147
114
287
331
363
334
GP Margin
33%
33%
27%
24%
25%
27%
22%
29%
31%
33%
31%
Total Expenditure
290
319
336
410
590
552
599
1,049
1,069
1,040
1,036
Power & Fuel Cost
-
6
6
7
8
8
8
17
15
14
14
% Of Sales
-
2%
2%
2%
1%
1%
2%
2%
1%
1%
1%
Employee Cost
-
63
61
68
72
75
76
198
192
179
164
% Of Sales
-
20%
21%
18%
13%
14%
15%
20%
18%
16%
15%
Manufacturing Exp.
-
12
14
15
19
22
16
15
12
13
11
% Of Sales
-
4%
5%
4%
3%
4%
3%
2%
1%
1%
1%
General & Admin Exp.
-
17
17
22
21
22
31
42
45
45
47
% Of Sales
-
6%
6%
6%
4%
4%
6%
4%
4%
4%
4%
Selling & Distn. Exp.
-
8
7
11
18
18
22
40
36
34
28
% Of Sales
-
3%
3%
3%
3%
3%
4%
4%
3%
3%
3%
Miscellaneous Exp.
-
2
14
3
20
6
51
34
28
30
28
% Of Sales
-
1%
5%
1%
3%
1%
10%
3%
3%
3%
2%
EBITDA
-5
-5
-41
-39
-18
-4
-89
-58
4
51
51
EBITDA Margin
-2%
-1%
-14%
-11%
-3%
-1%
-17%
-6%
0%
5%
5%
Other Income
85
89
68
7
23
4
21
31
12
22
18
Interest
38
43
49
43
45
49
45
49
41
46
38
Depreciation
6
7
9
12
12
12
12
20
24
25
22
PBT
45
36
-31
-87
-52
-61
-125
-97
-49
2
9
Tax
0
0
0
0
0
0
0
-1
2
0
4
Tax Rate
0%
0%
0%
0%
0%
0%
0%
1%
-5%
3%
33%
PAT
45
45
-28
-87
-52
-39
-240
-94
-49
3
7
PAT before Minority Interest
45
45
-28
-87
-52
-39
-240
-96
-51
3
7
Minority Interest
0
0
0
0
0
0
0
2
2
0
0
PAT Margin
16%
14%
-9%
-24%
-9%
-7%
-47%
-9%
-5%
0%
1%
PAT Growth
240%
262%
68%
-67%
-32%
84%
-155%
-93%
-1,560%
-51%
 
EPS
6.74
6.83
-4.21
-13.13
-7.88
-5.95
-36.15
-14.15
-7.34
0.50
1.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-47
-92
-15
71
-192
-153
122
185
233
224
Share Capital
66
66
66
66
64
69
51
51
51
58
Total Reserves
-114
-158
-81
5
-256
-222
72
134
183
166
Non-Current Liabilities
92
111
111
130
176
124
96
38
54
93
Secured Loans
40
72
50
60
139
71
51
16
40
62
Unsecured Loans
4
0
0
6
6
20
40
20
12
23
Long Term Provisions
24
20
19
19
17
15
14
13
11
15
Current Liabilities
441
457
518
531
456
460
705
672
628
557
Trade Payables
125
121
150
204
184
191
310
280
253
276
Other Current Liabilities
161
194
171
156
99
79
171
151
175
123
Short Term Borrowings
127
116
173
148
144
157
210
220
184
144
Short Term Provisions
28
26
25
23
30
34
14
21
16
14
Total Liabilities
486
477
614
733
440
432
920
895
916
876
Net Block
320
326
404
414
92
98
337
314
327
333
Gross Block
529
528
600
600
272
270
588
536
521
505
Accumulated Depreciation
209
203
196
186
179
172
250
223
194
173
Non Current Assets
355
362
442
454
118
124
361
340
355
388
Capital Work in Progress
0
0
0
0
0
2
2
4
6
2
Non Current Investment
3
3
3
3
1
1
2
2
2
2
Long Term Loans & Adv.
30
32
35
36
24
13
9
10
12
10
Other Non Current Assets
2
1
1
0
0
11
10
10
7
42
Current Assets
131
115
171
279
323
307
559
555
561
488
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
49
47
55
76
98
93
234
227
230
165
Sundry Debtors
55
43
68
143
168
166
200
244
235
244
Cash & Bank
19
16
23
22
26
20
73
42
54
39
Other Current Assets
8
0
1
1
31
28
53
43
42
40
Short Term Loans & Adv.
8
10
25
37
12
10
19
26
23
35
Net Current Assets
-310
-342
-346
-252
-133
-153
-146
-117
-67
-69
Total Assets
486
477
614
733
440
432
920
895
916
876

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
34
1
23
31
-23
-45
42
22
31
88
PBT
45
-28
-87
-52
-39
-240
-95
-46
4
10
Adjustment
-27
5
55
53
38
203
58
73
65
45
Changes in Working Capital
15
25
53
31
-20
-8
83
-4
-34
43
Cash after chg. in Working capital
33
2
21
32
-22
-45
46
23
35
98
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
1
-1
2
-1
-2
0
-4
0
-4
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
69
62
5
2
19
19
-4
-7
-6
-8
Net Fixed Assets
-1
71
0
-329
0
30
2
-3
2
-4
Net Investments
0
0
-3
-4
0
126
-36
-28
-19
-23
Others
70
-9
8
334
19
-137
31
24
11
18
Cash from Financing Activity
-107
-66
-27
-40
8
10
-10
-25
-35
-67
Net Cash Inflow / Outflow
-4
-2
0
-7
3
-16
28
-9
-10
14
Opening Cash & Equivalents
10
12
12
19
11
47
19
29
39
25
Closing Cash & Equivalent
6
10
12
12
14
11
47
19
29
39

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-46
-52
-48
-35
-36
-32
23
36
45
42
ROA
9%
-5%
-13%
-9%
-9%
-36%
-11%
-6%
0%
1%
ROE
0%
0%
0%
0%
0%
0%
-65%
-25%
1%
4%
ROCE
0%
0%
-179%
-7%
8%
-69%
-10%
-2%
10%
10%
Fixed Asset Turnover
0.59
0.52
0.63
1.44
2.23
1.29
1.89
2.18
2.28
2.35
Receivable days
56
69
102
91
101
120
76
76
75
79
Inventory Days
56
63
63
51
58
108
79
72
62
51
Payable days
120
121
101
78
88
115
65
63
74
83
Cash Conversion Cycle
-8
10
64
63
71
113
91
85
62
47
Total Debt/Equity
-0.62
-0.76
-0.96
-1.26
-1.67
-1.72
2.83
1.63
1.21
1.20
Interest Cover
2
0
-1
0
0
-4
-1
0
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.