Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Engineering - Industrial Equipments

Rating :
48/99  (View)

BSE: 500241 | NSE: KIRLOSBROS

100.45
-4.50 (-4.29%)
26-Oct-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  107.85
  •  107.85
  •  98.10
  •  104.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  167785
  •  168.54
  •  181.00
  •  76.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 799.25
  • 13.41
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,056.52
  • 2.48%
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.95%
  • 1.57%
  • 17.18%
  • FII
  • DII
  • Others
  • 0.89%
  • 6.75%
  • 7.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 3.48
  • 4.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.57
  • 22.68
  • 6.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.45
  • 45.24
  • 14.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.12
  • 27.34
  • 41.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 1.62
  • 1.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.29
  • 13.05
  • 11.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
455
733
-38%
787
1,014
-22%
895
817
10%
720
674
7%
Expenses
456
724
-37%
717
927
-23%
793
797
-1%
694
656
6%
EBITDA
-1
9
-
70
87
-19%
102
20
417%
26
18
49%
EBIDTM
0%
1%
14%
9%
11%
2%
4%
3%
Other Income
13
17
-23%
7
4
74%
4
-1
-
10
5
89%
Interest
14
13
5%
11
12
-7%
14
12
17%
13
11
19%
Depreciation
17
16
10%
23
15
52%
18
18
-4%
15
15
-1%
PBT
-19
-4
-
42
64
-33%
74
-12
-
8
-3
-
Tax
-2
3
-
21
23
-10%
13
8
60%
16
6
164%
PAT
-17
-7
-
22
40
-46%
61
-20
-
-7
-9
-
PATM
-4%
-1%
7%
4%
7%
-2%
-1%
-1%
EPS
-2.15
-0.87
-
2.72
5.08
-46%
7.68
-2.49
-
-0.93
-1.15
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,857
3,135
3,349
2,742
2,526
2,642
2,728
2,690
2,612
2,554
2,670
Net Sales Growth
-12%
-6%
22%
9%
-4%
-3%
1%
3%
2%
-4%
 
Cost Of Goods Sold
5,733
1,642
1,829
1,457
1,293
1,462
1,443
1,521
1,522
1,570
1,610
Gross Profit
-2,876
1,494
1,520
1,285
1,233
1,180
1,285
1,169
1,091
984
1,060
GP Margin
-101%
48%
45%
47%
49%
45%
47%
43%
42%
39%
40%
Total Expenditure
2,660
2,928
3,221
2,592
2,431
2,567
2,537
2,491
2,406
2,419
2,427
Power & Fuel Cost
-
45
49
42
42
41
38
34
35
29
25
% Of Sales
-
1%
1%
2%
2%
2%
1%
1%
1%
1%
1%
Employee Cost
-
531
584
478
469
430
416
362
335
305
268
% Of Sales
-
17%
17%
17%
19%
16%
15%
13%
13%
12%
10%
Manufacturing Exp.
-
258
273
222
211
212
193
165
170
168
208
% Of Sales
-
8%
8%
8%
8%
8%
7%
6%
7%
7%
8%
General & Admin Exp.
-
199
210
200
201
226
214
184
156
129
91
% Of Sales
-
6%
6%
7%
8%
9%
8%
7%
6%
5%
3%
Selling & Distn. Exp.
-
176
194
140
127
136
135
108
102
87
92
% Of Sales
-
6%
6%
5%
5%
5%
5%
4%
4%
3%
3%
Miscellaneous Exp.
-
78
83
53
89
59
97
117
85
131
92
% Of Sales
-
2%
2%
2%
4%
2%
4%
4%
3%
5%
5%
EBITDA
198
207
128
150
95
75
190
199
206
135
242
EBITDA Margin
7%
7%
4%
5%
4%
3%
7%
7%
8%
5%
9%
Other Income
34
38
24
22
31
27
17
12
16
49
19
Interest
53
52
47
40
45
51
50
51
55
63
57
Depreciation
73
71
64
59
65
66
95
55
49
46
46
PBT
106
121
41
73
16
-15
63
105
118
75
159
Tax
48
53
46
27
18
-4
17
40
46
25
62
Tax Rate
45%
44%
113%
37%
111%
25%
28%
38%
41%
33%
39%
PAT
58
68
-5
46
-2
-16
41
64
66
49
97
PAT before Minority Interest
58
68
-5
46
-2
-11
45
65
66
51
98
Minority Interest
0
0
0
-1
0
-5
-4
-1
0
-2
-1
PAT Margin
2%
2%
0%
2%
0%
-1%
2%
2%
3%
2%
4%
PAT Growth
1,191%
1,508%
-111%
3,162%
91%
-140%
-36%
-3%
35%
-50%
 
EPS
7.32
8.60
-0.61
5.78
-0.19
-2.06
5.18
8.07
8.31
6.15
12.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
943
909
942
898
922
1,013
998
935
881
850
Share Capital
16
16
16
16
16
16
16
16
16
16
Total Reserves
927
893
927
882
907
997
981
916
862
827
Non-Current Liabilities
167
86
121
147
206
164
147
155
170
203
Secured Loans
117
62
81
45
37
42
27
20
41
68
Unsecured Loans
0
0
1
5
8
9
6
35
9
7
Long Term Provisions
26
27
23
21
30
18
16
20
19
17
Current Liabilities
1,703
1,622
1,453
1,380
1,305
1,429
1,427
1,307
1,332
1,495
Trade Payables
535
675
575
550
539
625
583
584
566
672
Other Current Liabilities
672
584
577
477
415
449
514
426
399
458
Short Term Borrowings
433
301
248
305
304
296
262
237
298
287
Short Term Provisions
63
62
52
48
46
58
67
60
68
78
Total Liabilities
2,816
2,620
2,520
2,427
2,435
2,608
2,573
2,399
2,390
2,553
Net Block
499
454
458
478
501
571
543
533
490
491
Gross Block
1,222
1,104
1,041
1,005
985
1,041
921
862
795
765
Accumulated Depreciation
723
650
583
528
484
470
379
329
305
274
Non Current Assets
788
685
702
827
886
850
826
768
776
849
Capital Work in Progress
51
25
13
4
6
12
10
17
43
26
Non Current Investment
62
60
52
48
43
0
1
1
1
1
Long Term Loans & Adv.
127
132
119
157
330
166
200
178
186
194
Other Non Current Assets
49
14
59
141
6
101
72
39
56
138
Current Assets
2,028
1,936
1,818
1,600
1,549
1,758
1,748
1,631
1,614
1,704
Current Investments
45
0
0
0
0
0
10
3
1
4
Inventories
616
617
520
431
362
339
274
360
360
327
Sundry Debtors
490
610
543
532
568
788
679
564
514
619
Cash & Bank
321
74
92
73
61
64
72
69
36
81
Other Current Assets
557
513
512
405
558
568
712
634
704
674
Short Term Loans & Adv.
159
123
151
160
393
135
205
216
251
296
Net Current Assets
325
314
365
220
244
330
321
324
283
209
Total Assets
2,816
2,620
2,520
2,427
2,435
2,608
2,573
2,399
2,390
2,553

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
305
62
110
100
97
127
189
190
97
215
PBT
121
41
73
16
-15
63
105
112
75
159
Adjustment
128
123
89
147
132
170
112
98
88
104
Changes in Working Capital
92
-84
-39
-68
2
-74
9
29
-10
50
Cash after chg. in Working capital
341
80
123
95
119
158
226
240
153
314
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-36
-18
-14
5
-22
-31
-37
-49
-56
-99
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-171
-57
-45
-33
-46
-133
-74
-64
1
-57
Net Fixed Assets
-87
-46
-29
-22
-16
-53
-24
-13
-48
-34
Net Investments
-39
-25
-34
0
-6
-18
0
0
-48
23
Others
-46
14
18
-11
-24
-61
-50
-51
96
-46
Cash from Financing Activity
125
-23
-52
-58
-50
-2
-112
-93
-136
-202
Net Cash Inflow / Outflow
259
-19
12
9
1
-8
3
33
-38
-43
Opening Cash & Equivalents
58
77
63
56
60
71
68
35
76
120
Closing Cash & Equivalent
317
58
77
63
60
63
71
68
35
76

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
119
115
119
113
116
128
126
117
111
106
ROA
3%
0%
2%
0%
0%
2%
3%
3%
2%
4%
ROE
7%
-1%
5%
0%
-1%
4%
7%
7%
6%
12%
ROCE
12%
7%
9%
5%
3%
8%
12%
13%
11%
17%
Fixed Asset Turnover
2.70
3.12
2.71
2.67
2.61
2.90
3.15
3.31
3.41
3.70
Receivable days
64
63
71
76
94
94
81
72
78
95
Inventory Days
72
62
63
54
48
39
41
48
47
40
Payable days
80
75
84
89
95
93
94
95
100
110
Cash Conversion Cycle
56
49
49
41
48
41
28
25
25
26
Total Debt/Equity
0.61
0.42
0.37
0.40
0.39
0.35
0.30
0.36
0.43
0.46
Interest Cover
3
2
3
1
1
2
3
3
2
4

News Update


  • Kirloskar Brothers invests Rs 7.50 crore in subsidiary
    24th Sep 2020, 10:16 AM

    The company has made an investment of Rs 7.50 crore in the share capital of the company’s Subsidiary, namely, the Kolhapur Steel

    Read More
  • Kirloskar Brothers temporary closes operations at Kirloskarvadi plant
    8th Sep 2020, 10:59 AM

    The Company will work towards orderly return of operations as the situation improves

    Read More
  • Kirloskar Brothers - Quarterly Results
    12th Aug 2020, 22:13 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.