Nifty
Sensex
:
:
11807.10
40141.26
39.35 (0.33%)
-4.24 (-0.01%)

Auto Ancillary

Rating :
40/99  (View)

BSE: 500240 | NSE: KINETICENG

19.05
-0.95 (-4.75%)
27-Oct-2020 | 9:19AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  20.95
  •  20.95
  •  19.05
  •  20.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  0.00
  •  39.15
  •  11.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.42
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 95.34
  • N/A
  • 4.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.13%
  • 14.17%
  • 30.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.39%
  • 5.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.98
  • 16.77
  • 13.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.66
  • -26.42
  • -11.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -14.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 2.67
  • 2.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 2.44
  • 29.49

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Sep 05
Net Sales
-
354
Net Sales Growth
-
 
Cost Of Goods Sold
-
216
Gross Profit
-
138
GP Margin
-
39%
Total Expenditure
-
414
Power & Fuel Cost
-
10
% Of Sales
-
3%
Employee Cost
-
59
% Of Sales
-
17%
Manufacturing Exp.
-
43
% Of Sales
-
12%
General & Admin Exp.
-
12
% Of Sales
-
3%
Selling & Distn. Exp.
-
38
% Of Sales
-
11%
Miscellaneous Exp.
-
36
% Of Sales
-
10%
EBITDA
-
-60
EBITDA Margin
-
-17%
Other Income
-
18
Interest
-
27
Depreciation
-
28
PBT
-
-98
Tax
-
-7
Tax Rate
-
7%
PAT
-
-83
PAT before Minority Interest
-
-91
Minority Interest
-
8
PAT Margin
-
-23%
PAT Growth
-
 
EPS
-
-46.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 05
Shareholder's Funds
-25
Share Capital
4
Total Reserves
-30
Non-Current Liabilities
198
Secured Loans
143
Unsecured Loans
62
Long Term Provisions
0
Current Liabilities
179
Trade Payables
115
Other Current Liabilities
20
Short Term Borrowings
0
Short Term Provisions
44
Total Liabilities
353
Net Block
131
Gross Block
361
Accumulated Depreciation
230
Non Current Assets
140
Capital Work in Progress
0
Non Current Investment
8
Long Term Loans & Adv.
0
Other Non Current Assets
0
Current Assets
213
Current Investments
0
Inventories
72
Sundry Debtors
69
Cash & Bank
1
Other Current Assets
73
Short Term Loans & Adv.
70
Net Current Assets
35
Total Assets
353

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 05
Cash From Operating Activity
19
PBT
-98
Adjustment
49
Changes in Working Capital
93
Cash after chg. in Working capital
45
Interest Paid
0
Tax Paid
2
Other Direct Exp. Paid
0
Extra & Other Items
0
Cash From Investing Activity
10
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-30
Net Cash Inflow / Outflow
-1
Opening Cash & Equivalents
1
Closing Cash & Equivalent
1

Financial Ratios

Standalone /

Consolidated
Description
Sep 05
Book Value (Rs.)
-63
ROA
-22%
ROE
-827%
ROCE
-31%
Fixed Asset Turnover
1.10
Receivable days
82
Inventory Days
81
Payable days
105
Cash Conversion Cycle
59
Total Debt/Equity
-8.05
Interest Cover
-3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.