Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Retailing

Rating :
32/99  (View)

BSE: 540775 | NSE: KHADIM

107.50
-3.10 (-2.80%)
26-Oct-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  111.90
  •  111.90
  •  105.00
  •  110.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20005
  •  21.51
  •  272.00
  •  65.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 192.72
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 300.78
  • N/A
  • 0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.87%
  • 0.29%
  • 17.77%
  • FII
  • DII
  • Others
  • 0.04%
  • 14.10%
  • 6.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.17
  • 7.63
  • 1.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.73
  • -8.69
  • -15.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
60
216
-72%
158
0
0
175
176
-1%
223
226
-2%
Expenses
75
196
-62%
167
0
0
171
164
4%
207
208
0%
EBITDA
-14
20
-
-8
0
-
3
12
-72%
15
19
-18%
EBIDTM
-24%
9%
-5%
0%
2%
7%
7%
8%
Other Income
4
2
123%
2
0
0
1
2
-21%
2
2
-3%
Interest
6
6
0%
8
0
0
8
3
162%
7
3
139%
Depreciation
10
10
4%
11
0
0
11
5
126%
10
5
124%
PBT
-27
5
-
-25
0
-
-14
6
-
0
13
-99%
Tax
0
2
-78%
-6
0
-
-1
2
-
2
5
-65%
PAT
-28
3
-
-20
0
-
-13
4
-
-2
9
-
PATM
-46%
2%
-13%
0%
-8%
2%
-1%
4%
EPS
-15.42
1.86
-
-11.04
0.00
-
-7.33
2.21
-
-0.86
4.77
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
-
772
799
Net Sales Growth
-
-3%
 
Cost Of Goods Sold
-
491
496
Gross Profit
-
281
303
GP Margin
-
36%
38%
Total Expenditure
-
738
740
Power & Fuel Cost
-
18
17
% Of Sales
-
2%
2%
Employee Cost
-
73
72
% Of Sales
-
9%
9%
Manufacturing Exp.
-
59
53
% Of Sales
-
8%
7%
General & Admin Exp.
-
29
58
% Of Sales
-
4%
7%
Selling & Distn. Exp.
-
61
40
% Of Sales
-
8%
5%
Miscellaneous Exp.
-
6
4
% Of Sales
-
1%
0%
EBITDA
-
34
59
EBITDA Margin
-
4%
7%
Other Income
-
7
6
Interest
-
33
14
Depreciation
-
42
18
PBT
-
-34
33
Tax
-
-3
12
Tax Rate
-
8%
36%
PAT
-
-31
21
PAT before Minority Interest
-
-31
21
Minority Interest
-
0
0
PAT Margin
-
-4%
3%
PAT Growth
-
-248%
 
EPS
-
-17.37
11.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
233
288
Share Capital
18
18
Total Reserves
215
269
Non-Current Liabilities
178
44
Secured Loans
0
0
Unsecured Loans
0
0
Long Term Provisions
39
40
Current Liabilities
315
256
Trade Payables
158
132
Other Current Liabilities
41
15
Short Term Borrowings
116
109
Short Term Provisions
1
1
Total Liabilities
727
588
Net Block
277
132
Gross Block
363
179
Accumulated Depreciation
86
48
Non Current Assets
350
216
Capital Work in Progress
1
2
Non Current Investment
0
0
Long Term Loans & Adv.
62
59
Other Non Current Assets
10
24
Current Assets
377
372
Current Investments
0
0
Inventories
170
155
Sundry Debtors
119
134
Cash & Bank
8
9
Other Current Assets
80
17
Short Term Loans & Adv.
66
58
Net Current Assets
61
116
Total Assets
727
588

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
57
-11
PBT
-34
33
Adjustment
73
29
Changes in Working Capital
21
-55
Cash after chg. in Working capital
59
6
Interest Paid
0
0
Tax Paid
-2
-17
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-15
-15
Net Fixed Assets
-183
Net Investments
0
Others
168
Cash from Financing Activity
-26
-17
Net Cash Inflow / Outflow
16
-43
Opening Cash & Equivalents
-78
-35
Closing Cash & Equivalent
-62
-78

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
129
160
ROA
-5%
4%
ROE
-12%
7%
ROCE
0%
12%
Fixed Asset Turnover
2.85
4.46
Receivable days
60
61
Inventory Days
77
71
Payable days
69
66
Cash Conversion Cycle
67
66
Total Debt/Equity
0.50
0.38
Interest Cover
0
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.