Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Finance - Investment

Rating :
N/A  (View)

BSE: 512597 | NSE: KEYFINSERV

34.90
1.25 (3.71%)
26-Oct-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  34.90
  •  34.90
  •  34.90
  •  33.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  59
  •  0.02
  •  44.50
  •  24.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.49
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16.62
  • 2.87%
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.88%
  • 1.50%
  • 10.28%
  • FII
  • DII
  • Others
  • 8%
  • 0.00%
  • 22.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -39.70
  • -2.51
  • -2.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.29
  • -20.96
  • -7.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.78
  • 10.23
  • -21.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.95
  • 6.97
  • 7.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.43
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 2.27
  • 2.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
5
1
377%
4
0
0
2
2
17%
2
3
-42%
Expenses
1
2
-41%
6
0
0
1
3
-53%
4
3
55%
EBITDA
4
-1
-
-2
0
-
1
-1
-
-2
0
-
EBIDTM
72%
-126%
-54%
0%
41%
-49%
-125%
16%
Other Income
0
1
-92%
0
0
0
1
1
22%
1
1
-59%
Interest
0
0
-33%
1
0
0
0
0
-29%
0
0
43%
Depreciation
0
0
-11%
0
0
0
0
0
-5%
0
0
0%
PBT
4
-1
-
-3
0
-
1
-1
-
-2
2
-
Tax
0
0
200%
0
0
-
0
0
6%
0
0
-
PAT
3
-1
-
-3
0
-
1
-1
-
-2
2
-
PATM
61%
-74%
-70%
0%
54%
-45%
-108%
59%
EPS
4.61
-1.16
-
-3.89
0.00
-
1.72
-1.23
-
-2.69
2.56
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
11
15
12
18
12
17
29
22
26
1,730
Net Sales Growth
-
-28%
29%
-33%
42%
-25%
-42%
32%
-15%
-99%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
1,713
Gross Profit
-
11
15
12
18
12
17
29
22
26
17
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
1%
Total Expenditure
-
10
10
10
13
9
14
21
19
18
1,727
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
0%
0%
0%
0%
1%
0%
1%
1%
0%
Employee Cost
-
4
5
4
4
4
7
12
11
10
5
% Of Sales
-
41%
34%
37%
25%
34%
39%
42%
48%
38%
0%
Manufacturing Exp.
-
1
1
2
4
1
2
4
3
2
4
% Of Sales
-
9%
8%
13%
25%
9%
10%
15%
15%
9%
0%
General & Admin Exp.
-
4
3
4
3
3
4
3
3
5
5
% Of Sales
-
36%
21%
33%
19%
27%
22%
12%
15%
18%
0%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
0
1
1
2
1
2
1
0
% Of Sales
-
6%
4%
4%
5%
4%
12%
5%
8%
5%
0%
EBITDA
-
1
5
1
5
3
3
8
3
8
3
EBITDA Margin
-
9%
33%
12%
26%
26%
16%
26%
14%
30%
0%
Other Income
-
4
5
13
6
4
5
5
4
3
7
Interest
-
1
2
3
3
4
2
5
1
0
0
Depreciation
-
1
1
4
1
1
1
1
1
1
1
PBT
-
3
8
7
6
3
4
7
6
10
9
Tax
-
1
2
2
2
1
1
2
2
3
3
Tax Rate
-
19%
21%
23%
31%
33%
31%
29%
33%
36%
31%
PAT
-
3
6
6
4
2
3
5
4
6
6
PAT before Minority Interest
-
3
6
6
4
2
3
5
4
6
6
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
25%
37%
49%
25%
14%
18%
17%
19%
24%
0%
PAT Growth
-
-52%
-1%
28%
166%
-44%
-38%
17%
-31%
-2%
 
EPS
-
3.93
8.16
8.24
6.43
2.41
4.31
6.99
5.96
8.64
8.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
78
77
72
66
63
62
59
55
52
49
Share Capital
6
6
6
6
6
6
6
6
6
7
Total Reserves
73
72
67
61
57
56
54
50
47
42
Non-Current Liabilities
3
13
13
9
3
12
1
1
1
1
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
1
12
12
7
1
11
0
0
0
0
Current Liabilities
28
26
77
33
34
59
79
40
16
33
Trade Payables
5
6
55
14
11
18
31
6
7
23
Other Current Liabilities
7
6
9
6
2
30
12
9
3
3
Short Term Borrowings
14
13
13
11
20
9
33
21
1
0
Short Term Provisions
2
0
0
1
1
1
2
4
5
7
Total Liabilities
109
116
162
108
100
133
139
96
69
82
Net Block
18
18
19
23
23
24
26
6
6
7
Gross Block
25
28
28
28
28
28
30
9
9
9
Accumulated Depreciation
7
10
9
5
4
4
4
3
3
2
Non Current Assets
42
52
56
38
31
50
30
54
69
26
Capital Work in Progress
0
0
0
0
0
0
0
21
12
13
Non Current Investment
17
14
17
4
2
1
1
4
5
7
Long Term Loans & Adv.
7
20
20
11
6
25
4
4
4
0
Other Non Current Assets
0
0
0
0
0
0
0
18
0
0
Current Assets
67
65
106
70
68
82
109
42
41
56
Current Investments
17
21
7
14
4
0
0
2
0
0
Inventories
0
2
0
2
1
3
5
6
0
0
Sundry Debtors
4
6
48
6
5
8
10
17
6
9
Cash & Bank
23
19
22
33
24
33
50
-4
14
21
Other Current Assets
23
0
0
1
34
38
44
21
21
26
Short Term Loans & Adv.
22
16
29
13
33
37
42
20
21
26
Net Current Assets
39
39
30
37
34
24
30
3
26
24
Total Assets
109
116
162
108
100
133
139
96
110
83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2
5
-12
17
-4
-20
17
-10
-7
19
PBT
3
7
7
6
3
4
7
6
10
9
Adjustment
-2
-2
-4
-4
-2
-2
-2
-2
1
-4
Changes in Working Capital
-1
1
-14
16
-4
-19
14
-11
-18
14
Cash after chg. in Working capital
1
6
-10
19
-3
-18
19
-7
-7
19
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
1
-1
-2
-2
-1
-2
-2
-4
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
17
-1
7
-7
-3
8
10
-7
1
7
Net Fixed Assets
0
0
0
0
0
0
0
-4
1
-6
Net Investments
4
-13
7
-9
-5
-3
2
-4
-2
3
Others
13
13
1
3
2
11
9
1
2
10
Cash from Financing Activity
-2
-3
-4
-1
-3
-2
-2
-1
-1
-39
Net Cash Inflow / Outflow
16
2
-8
9
-10
-14
24
-18
-7
-14
Opening Cash & Equivalents
5
3
11
2
12
26
1
14
21
35
Closing Cash & Equivalent
21
5
3
11
2
12
26
-4
14
21

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
140
139
130
119
112
111
106
99
94
69
ROA
2%
4%
4%
4%
1%
2%
4%
5%
8%
6%
ROE
4%
8%
8%
7%
3%
5%
9%
8%
12%
13%
ROCE
5%
10%
12%
11%
8%
8%
14%
11%
19%
14%
Fixed Asset Turnover
0.42
0.55
0.43
0.64
0.45
0.58
1.49
2.45
2.89
195.50
Receivable days
167
646
830
115
189
194
172
190
105
2
Inventory Days
37
48
0
27
58
93
67
47
1
0
Payable days
321
1,549
1,207
476
868
952
387
164
414
5
Cash Conversion Cycle
-117
-856
-377
-333
-621
-665
-148
73
-308
-2
Total Debt/Equity
0.19
0.17
0.18
0.18
0.33
0.16
0.57
0.39
0.03
0.01
Interest Cover
4
5
4
3
2
3
2
10
22
29

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.