Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Apparel Retailing

Rating :
45/99  (View)

BSE: 532732 | NSE: KKCL

744.90
-12.85 (-1.70%)
26-Oct-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  768.95
  •  782.30
  •  730.00
  •  757.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2412
  •  17.97
  •  1099.00
  •  566.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 919.45
  • 33.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 927.26
  • 5.76%
  • 2.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.25%
  • 1.07%
  • 2.94%
  • FII
  • DII
  • Others
  • 9.46%
  • 11.84%
  • 0.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 2.56
  • 4.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.31
  • -1.77
  • -0.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.68
  • 1.46
  • -0.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.55
  • 23.85
  • 19.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.95
  • 14.31
  • 3.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.04
  • 22.83
  • 12.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
67
167
-60%
7
110
-94%
127
133
-5%
126
111
13%
Expenses
56
129
-56%
23
88
-74%
105
106
0%
113
96
18%
EBITDA
11
38
-70%
-16
22
-
21
28
-22%
13
16
-14%
EBIDTM
17%
23%
-231%
20%
14%
21%
11%
14%
Other Income
4
6
-35%
6
2
219%
4
7
-44%
5
7
-23%
Interest
2
2
-2%
2
2
-10%
2
2
-2%
2
2
9%
Depreciation
2
2
-31%
2
2
-27%
2
2
-31%
2
2
-28%
PBT
11
39
-71%
-14
20
-
22
30
-28%
15
18
-18%
Tax
2
8
-70%
-5
5
-
6
10
-40%
3
5
-41%
PAT
9
32
-71%
-9
14
-
16
20
-22%
12
13
-9%
PATM
14%
19%
-126%
13%
7%
15%
9%
11%
EPS
7.44
25.67
-71%
-7.17
11.50
-
12.83
16.37
-22%
9.38
10.31
-9%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Net Sales
327
530
503
460
466
467
26
Net Sales Growth
-37%
5%
9%
-1%
0%
1,677%
 
Cost Of Goods Sold
4,726
178
159
163
169
163
8
Gross Profit
-4,399
352
344
298
297
304
18
GP Margin
-1,344%
66%
68%
65%
64%
65%
69%
Total Expenditure
297
435
391
362
368
363
20
Power & Fuel Cost
-
9
9
8
8
8
0
% Of Sales
-
2%
2%
2%
2%
2%
0%
Employee Cost
-
71
75
65
59
51
5
% Of Sales
-
13%
15%
14%
13%
11%
18%
Manufacturing Exp.
-
76
74
69
73
68
3
% Of Sales
-
14%
15%
15%
16%
15%
11%
General & Admin Exp.
-
42
32
28
24
24
2
% Of Sales
-
8%
6%
6%
5%
5%
6%
Selling & Distn. Exp.
-
55
36
26
30
46
3
% Of Sales
-
10%
7%
6%
6%
10%
10%
Miscellaneous Exp.
-
3
5
4
4
2
0
% Of Sales
-
1%
1%
1%
1%
1%
0%
EBITDA
30
95
112
98
99
104
6
EBITDA Margin
9%
18%
22%
21%
21%
22%
24%
Other Income
19
18
22
21
18
7
1
Interest
9
9
7
5
3
3
1
Depreciation
7
8
8
6
5
4
1
PBT
34
96
119
109
108
104
5
Tax
6
23
39
35
34
36
1
Tax Rate
18%
24%
33%
33%
31%
34%
24%
PAT
28
73
80
73
75
68
4
PAT before Minority Interest
28
73
80
73
75
68
4
Minority Interest
0
0
0
0
0
0
0
PAT Margin
8%
14%
16%
16%
16%
15%
14%
PAT Growth
-65%
-9%
10%
-2%
10%
1,726%
 
EPS
22.48
59.38
65.30
59.55
60.64
55.23
3.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Shareholder's Funds
446
430
399
374
299
9
Share Capital
12
12
12
12
12
1
Total Reserves
434
418
387
362
286
8
Non-Current Liabilities
10
7
6
1
17
15
Secured Loans
0
0
0
0
0
5
Unsecured Loans
0
0
0
0
0
10
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
180
208
151
137
108
5
Trade Payables
50
45
44
39
47
0
Other Current Liabilities
23
39
36
36
14
5
Short Term Borrowings
88
93
48
41
29
0
Short Term Provisions
20
31
23
22
18
0
Total Liabilities
636
645
556
513
423
29
Net Block
81
81
68
63
60
8
Gross Block
107
99
78
68
104
12
Accumulated Depreciation
26
18
10
5
44
4
Non Current Assets
150
233
220
208
128
10
Capital Work in Progress
3
2
9
7
3
2
Non Current Investment
59
146
138
130
56
0
Long Term Loans & Adv.
7
4
3
5
9
0
Other Non Current Assets
0
1
2
3
0
0
Current Assets
486
412
336
305
295
19
Current Investments
137
91
93
76
103
0
Inventories
90
83
53
51
56
3
Sundry Debtors
171
178
121
106
109
4
Cash & Bank
80
53
62
66
21
3
Other Current Assets
8
2
2
1
6
10
Short Term Loans & Adv.
6
5
5
4
3
10
Net Current Assets
306
204
185
167
187
14
Total Assets
636
645
556
513
423
29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
51
0
56
80
47
PBT
96
119
108
108
104
Adjustment
2
-4
-10
-8
0
Changes in Working Capital
-24
-78
-12
9
-25
Cash after chg. in Working capital
74
38
86
110
79
Interest Paid
0
0
0
0
0
Tax Paid
-23
-38
-30
-30
-32
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
46
3
-14
-9
10
Net Fixed Assets
-9
-13
-13
32
Net Investments
41
-5
-25
-45
Others
14
21
24
4
Cash from Financing Activity
-70
-11
-46
-27
-79
Net Cash Inflow / Outflow
26
-8
-4
43
-22
Opening Cash & Equivalents
53
62
66
22
42
Closing Cash & Equivalent
80
53
62
66
20

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Book Value (Rs.)
362
349
324
304
242
21
ROA
11%
13%
14%
16%
30%
15%
ROE
17%
19%
19%
22%
44%
56%
ROCE
20%
26%
26%
30%
61%
29%
Fixed Asset Turnover
5.16
5.69
6.33
5.55
8.07
2.41
Receivable days
120
108
90
82
44
44
Inventory Days
60
49
41
41
23
36
Payable days
41
42
45
45
25
0
Cash Conversion Cycle
139
115
86
78
42
80
Total Debt/Equity
0.20
0.22
0.12
0.11
0.10
1.78
Interest Cover
12
18
23
34
32
7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.