Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Diversified

Rating :
71/99  (View)

BSE: 507180 | NSE: KESARENT

40.90
0.65 (1.61%)
19-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  41.00
  •  41.90
  •  39.15
  •  40.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  497
  •  0.20
  •  48.50
  •  19.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.57
  • 14.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 148.71
  • N/A
  • -0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.47%
  • 6.91%
  • 16.53%
  • FII
  • DII
  • Others
  • 0%
  • 5.11%
  • 0.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.21
  • 18.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.15
  • 26.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.14
  • -0.14
  • -0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.33
  • 18.61
  • 11.48

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Jun 06
Jun 05
Net Sales
-
216
182
Net Sales Growth
-
19%
 
Cost Of Goods Sold
-
115
86
Gross Profit
-
101
97
GP Margin
-
47%
53%
Total Expenditure
-
188
155
Power & Fuel Cost
-
7
4
% Of Sales
-
3%
2%
Employee Cost
-
15
14
% Of Sales
-
7%
8%
Manufacturing Exp.
-
31
31
% Of Sales
-
15%
17%
General & Admin Exp.
-
5
5
% Of Sales
-
2%
3%
Selling & Distn. Exp.
-
3
1
% Of Sales
-
2%
1%
Miscellaneous Exp.
-
11
13
% Of Sales
-
5%
7%
EBITDA
-
28
28
EBITDA Margin
-
13%
15%
Other Income
-
5
5
Interest
-
9
9
Depreciation
-
5
5
PBT
-
18
19
Tax
-
7
2
Tax Rate
-
39%
11%
PAT
-
11
17
PAT before Minority Interest
-
11
17
Minority Interest
-
0
0
PAT Margin
-
5%
9%
PAT Growth
-
-34%
 
EPS
-
10.85
16.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 06
Jun 05
Shareholder's Funds
47
40
Share Capital
8
8
Total Reserves
37
31
Non-Current Liabilities
103
79
Secured Loans
94
71
Unsecured Loans
2
4
Long Term Provisions
0
0
Current Liabilities
41
46
Trade Payables
25
31
Other Current Liabilities
6
8
Short Term Borrowings
0
0
Short Term Provisions
10
7
Total Liabilities
191
165
Net Block
64
60
Gross Block
149
140
Accumulated Depreciation
86
80
Non Current Assets
68
63
Capital Work in Progress
4
3
Non Current Investment
0
0
Long Term Loans & Adv.
0
0
Other Non Current Assets
0
0
Current Assets
123
101
Current Investments
0
0
Inventories
85
70
Sundry Debtors
17
10
Cash & Bank
5
10
Other Current Assets
16
1
Short Term Loans & Adv.
15
10
Net Current Assets
82
55
Total Assets
191
165

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 06
Jun 05
Cash From Operating Activity
-16
-1
PBT
18
19
Adjustment
12
-6
Changes in Working Capital
-37
-2
Cash after chg. in Working capital
-7
11
Interest Paid
0
0
Tax Paid
-1
0
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-9
-1
Net Fixed Assets
-10
Net Investments
0
Others
1
Cash from Financing Activity
20
9
Net Cash Inflow / Outflow
-5
7
Opening Cash & Equivalents
10
3
Closing Cash & Equivalent
5
10

Financial Ratios

Standalone /

Consolidated
Description
Jun 06
Jun 05
Book Value (Rs.)
68
59
ROA
6%
10%
ROE
27%
43%
ROCE
21%
24%
Fixed Asset Turnover
2.02
1.92
Receivable days
16
11
Inventory Days
97
99
Payable days
54
60
Cash Conversion Cycle
60
50
Total Debt/Equity
2.12
1.90
Interest Cover
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.